[KIANJOO] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[KIANJOO] KIAN JOO CAN FACTORY BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -71.85%
YoY- -9.6%
Quarter Report
Latest QR
Upcoming QR
KIANJOO's Result
KIANJOO's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 494,028 368,913 250,234 128,680 493,378 374,442 233,180 64.73%
PBT 41,907 27,949 17,016 8,987 33,034 28,747 22,688 50.37%
Tax -11,724 -9,689 -4,691 -2,239 -9,065 -6,766 -5,631 62.83%
NP 30,183 18,260 12,325 6,748 23,969 21,981 17,057 46.14%
-
NP to SH 30,183 18,260 12,325 6,748 23,969 21,981 17,057 46.14%
-
Tax Rate 27.98% 34.67% 27.57% 24.91% 27.44% 23.54% 24.82% -
Total Cost 463,845 350,653 237,909 121,932 469,409 352,461 216,123 66.15%
-
Net Worth 488,016 483,080 467,658 472,359 463,169 467,385 472,258 2.20%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 488,016 483,080 467,658 472,359 463,169 467,385 472,258 2.20%
NOSH 115,643 115,569 115,186 116,344 115,792 115,689 116,034 -0.22%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 6.11% 4.95% 4.93% 5.24% 4.86% 5.87% 7.31% -
ROE 6.18% 3.78% 2.64% 1.43% 5.18% 4.70% 3.61% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 427.20 319.21 217.24 110.60 426.09 323.66 200.96 65.10%
EPS 26.10 15.80 10.70 5.80 20.70 19.00 14.70 46.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.22 4.18 4.06 4.06 4.00 4.04 4.07 2.43%
Adjusted Per Share Value based on latest NOSH - 116,344
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 111.23 83.06 56.34 28.97 111.08 84.30 52.50 64.73%
EPS 6.80 4.11 2.77 1.52 5.40 4.95 3.84 46.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0987 1.0876 1.0529 1.0635 1.0428 1.0523 1.0632 2.20%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.60 1.41 1.48 1.48 1.71 2.21 2.70 -
P/RPS 0.37 0.44 0.68 1.34 0.40 0.68 1.34 -57.49%
P/EPS 6.13 8.92 13.83 25.52 8.26 11.63 18.37 -51.79%
EY 16.31 11.21 7.23 3.92 12.11 8.60 5.44 107.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.34 0.36 0.36 0.43 0.55 0.66 -30.72%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 19/11/01 20/08/01 29/05/01 28/02/01 27/11/00 25/08/00 -
Price 1.35 1.38 1.61 1.45 1.69 1.76 2.65 -
P/RPS 0.32 0.43 0.74 1.31 0.40 0.54 1.32 -61.02%
P/EPS 5.17 8.73 15.05 25.00 8.16 9.26 18.03 -56.41%
EY 19.33 11.45 6.65 4.00 12.25 10.80 5.55 129.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.40 0.36 0.42 0.44 0.65 -37.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment