[KIANJOO] QoQ Cumulative Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 425,517 305,076 192,626 0 425,012 0 -
PBT 49,684 42,120 29,423 0 76,345 0 -
Tax 3,236 -356 -789 0 -24,285 0 -
NP 52,920 41,764 28,634 0 52,060 0 -
-
NP to SH 52,920 41,764 28,634 0 52,060 0 -
-
Tax Rate -6.51% 0.85% 2.68% - 31.81% - -
Total Cost 372,597 263,312 163,992 0 372,952 0 -
-
Net Worth 459,863 465,204 0 458,128 430,362 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 459,863 465,204 0 458,128 430,362 0 -
NOSH 115,834 116,011 115,927 115,688 115,688 0 -
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 12.44% 13.69% 14.87% 0.00% 12.25% 0.00% -
ROE 11.51% 8.98% 0.00% 0.00% 12.10% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 367.35 262.97 166.16 0.00 367.37 0.00 -
EPS 45.70 36.00 24.70 0.00 45.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.97 4.01 0.00 3.96 3.72 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 95.80 68.68 43.37 0.00 95.69 0.00 -
EPS 11.91 9.40 6.45 0.00 11.72 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0353 1.0474 0.00 1.0314 0.9689 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 28/02/00 02/12/99 - - - - -
Price 3.35 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.91 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.33 0.00 0.00 0.00 0.00 0.00 -
EY 13.64 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment