[ECOFIRS] QoQ Cumulative Quarter Result on 30-Apr-2006 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
05-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
30-Apr-2006 [#3]
Profit Trend
QoQ- -6.91%
YoY- -61.75%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 42,987 24,235 57,754 28,767 22,302 14,002 59,095 -19.07%
PBT -7,747 -2,142 -35,198 -17,354 -16,088 -13,721 -179,722 -87.63%
Tax -353 -297 6,157 -329 -208 -135 -1,541 -62.46%
NP -8,100 -2,439 -29,041 -17,683 -16,296 -13,856 -181,263 -87.33%
-
NP to SH -9,445 -3,547 -28,795 -18,231 -17,053 -14,652 -182,190 -86.02%
-
Tax Rate - - - - - - - -
Total Cost 51,087 26,674 86,795 46,450 38,598 27,858 240,358 -64.28%
-
Net Worth 296,703 299,882 306,735 316,177 347,308 321,171 327,009 -6.26%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 296,703 299,882 306,735 316,177 347,308 321,171 327,009 -6.26%
NOSH 651,379 644,909 650,000 651,107 650,877 651,200 631,413 2.09%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin -18.84% -10.06% -50.28% -61.47% -73.07% -98.96% -306.73% -
ROE -3.18% -1.18% -9.39% -5.77% -4.91% -4.56% -55.71% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 6.60 3.76 8.89 4.42 3.43 2.15 9.36 -20.72%
EPS -1.45 -0.55 -4.43 -2.80 -2.62 -2.25 -28.86 -86.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4555 0.465 0.4719 0.4856 0.5336 0.4932 0.5179 -8.18%
Adjusted Per Share Value based on latest NOSH - 654,444
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 3.56 2.01 4.78 2.38 1.85 1.16 4.89 -19.02%
EPS -0.78 -0.29 -2.38 -1.51 -1.41 -1.21 -15.08 -86.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2456 0.2483 0.2539 0.2618 0.2875 0.2659 0.2707 -6.26%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 -
Price 0.14 0.13 0.13 0.16 0.10 0.11 0.12 -
P/RPS 2.12 3.46 1.46 3.62 2.92 5.12 1.28 39.85%
P/EPS -9.66 -23.64 -2.93 -5.71 -3.82 -4.89 -0.42 704.15%
EY -10.36 -4.23 -34.08 -17.50 -26.20 -20.45 -240.45 -87.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.28 0.28 0.33 0.19 0.22 0.23 21.95%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 30/03/07 27/12/06 03/10/06 05/07/06 31/03/06 30/12/05 30/09/05 -
Price 0.21 0.14 0.12 0.14 0.12 0.10 0.10 -
P/RPS 3.18 3.73 1.35 3.17 3.50 4.65 1.07 106.30%
P/EPS -14.48 -25.45 -2.71 -5.00 -4.58 -4.44 -0.35 1088.10%
EY -6.90 -3.93 -36.92 -20.00 -21.83 -22.50 -288.54 -91.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.30 0.25 0.29 0.22 0.20 0.19 80.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment