[ECOFIRS] QoQ Cumulative Quarter Result on 31-Jul-2006 [#4]

Announcement Date
03-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
31-Jul-2006 [#4]
Profit Trend
QoQ- -57.95%
YoY- 84.2%
Quarter Report
View:
Show?
Cumulative Result
28/02/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 0 42,987 24,235 57,754 28,767 22,302 14,002 -
PBT 0 -7,747 -2,142 -35,198 -17,354 -16,088 -13,721 -
Tax 0 -353 -297 6,157 -329 -208 -135 -
NP 0 -8,100 -2,439 -29,041 -17,683 -16,296 -13,856 -
-
NP to SH 0 -9,445 -3,547 -28,795 -18,231 -17,053 -14,652 -
-
Tax Rate - - - - - - - -
Total Cost 0 51,087 26,674 86,795 46,450 38,598 27,858 -
-
Net Worth 0 296,703 299,882 306,735 316,177 347,308 321,171 -
Dividend
28/02/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 0 296,703 299,882 306,735 316,177 347,308 321,171 -
NOSH 651,379 651,379 644,909 650,000 651,107 650,877 651,200 0.02%
Ratio Analysis
28/02/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 0.00% -18.84% -10.06% -50.28% -61.47% -73.07% -98.96% -
ROE 0.00% -3.18% -1.18% -9.39% -5.77% -4.91% -4.56% -
Per Share
28/02/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 0.00 6.60 3.76 8.89 4.42 3.43 2.15 -
EPS 0.00 -1.45 -0.55 -4.43 -2.80 -2.62 -2.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.4555 0.465 0.4719 0.4856 0.5336 0.4932 -
Adjusted Per Share Value based on latest NOSH - 652,098
28/02/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 0.00 3.56 2.01 4.78 2.38 1.85 1.16 -
EPS 0.00 -0.78 -0.29 -2.38 -1.51 -1.41 -1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2456 0.2483 0.2539 0.2618 0.2875 0.2659 -
Price Multiplier on Financial Quarter End Date
28/02/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 28/02/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 -
Price 0.20 0.14 0.13 0.13 0.16 0.10 0.11 -
P/RPS 0.00 2.12 3.46 1.46 3.62 2.92 5.12 -
P/EPS 0.00 -9.66 -23.64 -2.93 -5.71 -3.82 -4.89 -
EY 0.00 -10.36 -4.23 -34.08 -17.50 -26.20 -20.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.31 0.28 0.28 0.33 0.19 0.22 -
Price Multiplier on Announcement Date
28/02/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date - 30/03/07 27/12/06 03/10/06 05/07/06 31/03/06 30/12/05 -
Price 0.00 0.21 0.14 0.12 0.14 0.12 0.10 -
P/RPS 0.00 3.18 3.73 1.35 3.17 3.50 4.65 -
P/EPS 0.00 -14.48 -25.45 -2.71 -5.00 -4.58 -4.44 -
EY 0.00 -6.90 -3.93 -36.92 -20.00 -21.83 -22.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.46 0.30 0.25 0.29 0.22 0.20 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment