[ECOFIRS] QoQ Quarter Result on 30-Apr-2006 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
05-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
30-Apr-2006 [#3]
Profit Trend
QoQ- 50.94%
YoY- 66.13%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 18,752 24,235 28,987 6,465 8,300 14,002 21,264 -8.01%
PBT -5,605 -2,142 -17,844 -1,266 -2,366 -13,721 -170,301 -89.66%
Tax -56 -297 6,486 -121 -74 -135 -489 -76.32%
NP -5,661 -2,439 -11,358 -1,387 -2,440 -13,856 -170,790 -89.61%
-
NP to SH -5,898 -3,547 -10,564 -1,178 -2,401 -14,652 -170,919 -89.33%
-
Tax Rate - - - - - - - -
Total Cost 24,413 26,674 40,345 7,852 10,740 27,858 192,054 -74.62%
-
Net Worth 295,224 299,882 308,247 317,798 346,263 321,171 336,202 -8.27%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 295,224 299,882 308,247 317,798 346,263 321,171 336,202 -8.27%
NOSH 648,131 644,909 652,098 654,444 648,918 651,200 650,168 -0.20%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin -30.19% -10.06% -39.18% -21.45% -29.40% -98.96% -803.19% -
ROE -2.00% -1.18% -3.43% -0.37% -0.69% -4.56% -50.84% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 2.89 3.76 4.45 0.99 1.28 2.15 3.27 -7.88%
EPS -0.91 -0.55 -1.62 -0.18 -0.37 -2.25 -26.29 -89.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4555 0.465 0.4727 0.4856 0.5336 0.4932 0.5171 -8.08%
Adjusted Per Share Value based on latest NOSH - 654,444
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 1.55 2.01 2.40 0.54 0.69 1.16 1.76 -8.10%
EPS -0.49 -0.29 -0.87 -0.10 -0.20 -1.21 -14.15 -89.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2444 0.2483 0.2552 0.2631 0.2867 0.2659 0.2783 -8.27%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 -
Price 0.14 0.13 0.13 0.16 0.10 0.11 0.12 -
P/RPS 4.84 3.46 2.92 16.20 7.82 5.12 3.67 20.19%
P/EPS -15.38 -23.64 -8.02 -88.89 -27.03 -4.89 -0.46 931.23%
EY -6.50 -4.23 -12.46 -1.13 -3.70 -20.45 -219.07 -90.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.28 0.28 0.33 0.19 0.22 0.23 21.95%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 30/03/07 27/12/06 03/10/06 05/07/06 31/03/06 30/12/05 30/09/05 -
Price 0.21 0.14 0.12 0.14 0.12 0.10 0.10 -
P/RPS 7.26 3.73 2.70 14.17 9.38 4.65 3.06 77.60%
P/EPS -23.08 -25.45 -7.41 -77.78 -32.43 -4.44 -0.38 1433.62%
EY -4.33 -3.93 -13.50 -1.29 -3.08 -22.50 -262.88 -93.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.30 0.25 0.29 0.22 0.20 0.19 80.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment