[ECOFIRS] YoY Cumulative Quarter Result on 30-Apr-2006 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
05-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
30-Apr-2006 [#3]
Profit Trend
QoQ- -6.91%
YoY- -61.75%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
29/02/08 30/04/07 28/02/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 24,402 64,571 0 28,767 37,831 27,828 216,501 -36.31%
PBT 10,055 -10,202 0 -17,354 -9,421 -1,471 27,103 -18.53%
Tax -1,461 -506 0 -329 -1,850 -1,731 -18,801 -41.02%
NP 8,594 -10,708 0 -17,683 -11,271 -3,202 8,302 0.71%
-
NP to SH 7,579 -12,108 0 -18,231 -11,271 -3,202 8,302 -1.86%
-
Tax Rate 14.53% - - - - - 69.37% -
Total Cost 15,808 75,279 0 46,450 49,102 31,030 208,199 -41.30%
-
Net Worth 271,224 294,237 0 316,177 472,693 498,493 534,879 -13.09%
Dividend
29/02/08 30/04/07 28/02/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 30/04/07 28/02/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 271,224 294,237 0 316,177 472,693 498,493 534,879 -13.09%
NOSH 647,777 650,967 651,379 651,107 626,166 485,151 443,957 8.12%
Ratio Analysis
29/02/08 30/04/07 28/02/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 35.22% -16.58% 0.00% -61.47% -29.79% -11.51% 3.83% -
ROE 2.79% -4.12% 0.00% -5.77% -2.38% -0.64% 1.55% -
Per Share
29/02/08 30/04/07 28/02/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 3.77 9.92 0.00 4.42 6.04 5.74 48.77 -41.08%
EPS 1.17 -1.86 0.00 -2.80 -1.80 -0.66 1.87 -9.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4187 0.452 0.00 0.4856 0.7549 1.0275 1.2048 -19.62%
Adjusted Per Share Value based on latest NOSH - 654,444
29/02/08 30/04/07 28/02/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 2.02 5.35 0.00 2.38 3.13 2.30 17.92 -36.31%
EPS 0.63 -1.00 0.00 -1.51 -0.93 -0.27 0.69 -1.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2245 0.2436 0.00 0.2618 0.3913 0.4127 0.4428 -13.09%
Price Multiplier on Financial Quarter End Date
29/02/08 30/04/07 28/02/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 29/02/08 30/04/07 28/02/07 28/04/06 29/04/05 30/04/04 30/04/03 -
Price 0.13 0.17 0.20 0.16 0.24 0.37 0.38 -
P/RPS 0.00 1.71 0.00 3.62 3.97 6.45 0.78 -
P/EPS 0.00 -9.14 0.00 -5.71 -13.33 -56.06 20.32 -
EY 0.00 -10.94 0.00 -17.50 -7.50 -1.78 4.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.38 0.00 0.33 0.32 0.36 0.32 -
Price Multiplier on Announcement Date
29/02/08 30/04/07 28/02/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/04/08 29/06/07 - 05/07/06 30/06/05 29/06/04 27/06/03 -
Price 0.14 0.17 0.00 0.14 0.11 0.33 0.43 -
P/RPS 0.00 1.71 0.00 3.17 1.82 5.75 0.88 -
P/EPS 0.00 -9.14 0.00 -5.00 -6.11 -50.00 22.99 -
EY 0.00 -10.94 0.00 -20.00 -16.36 -2.00 4.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.38 0.00 0.29 0.15 0.32 0.36 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment