[ECOFIRS] QoQ Cumulative Quarter Result on 31-Jul-2002 [#4]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
27-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jul-2002 [#4]
Profit Trend
QoQ- -50.37%
YoY- -44.2%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 216,501 141,787 54,479 215,317 122,798 88,630 46,173 180.93%
PBT 27,103 20,253 15,259 26,212 28,257 27,396 2,340 414.22%
Tax -18,801 -13,216 -4,642 -16,125 -7,934 -7,752 -1,997 347.69%
NP 8,302 7,037 10,617 10,087 20,323 19,644 343 741.64%
-
NP to SH 8,302 7,037 10,617 10,087 20,323 19,644 343 741.64%
-
Tax Rate 69.37% 65.25% 30.42% 61.52% 28.08% 28.30% 85.34% -
Total Cost 208,199 134,750 43,862 205,230 102,475 68,986 45,830 175.05%
-
Net Worth 534,879 525,820 525,306 511,936 517,384 516,297 556,860 -2.65%
Dividend
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 534,879 525,820 525,306 511,936 517,384 516,297 556,860 -2.65%
NOSH 443,957 434,382 426,385 416,818 415,603 414,430 428,750 2.35%
Ratio Analysis
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin 3.83% 4.96% 19.49% 4.68% 16.55% 22.16% 0.74% -
ROE 1.55% 1.34% 2.02% 1.97% 3.93% 3.80% 0.06% -
Per Share
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 48.77 32.64 12.78 51.66 29.55 21.39 10.77 174.46%
EPS 1.87 1.62 2.49 2.42 4.89 4.74 0.08 722.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2048 1.2105 1.232 1.2282 1.2449 1.2458 1.2988 -4.89%
Adjusted Per Share Value based on latest NOSH - 417,795
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 17.92 11.74 4.51 17.83 10.17 7.34 3.82 181.02%
EPS 0.69 0.58 0.88 0.84 1.68 1.63 0.03 713.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4428 0.4353 0.4349 0.4238 0.4283 0.4274 0.461 -2.65%
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 -
Price 0.38 0.39 0.42 0.50 0.62 0.53 0.41 -
P/RPS 0.78 1.19 3.29 0.97 2.10 2.48 3.81 -65.36%
P/EPS 20.32 24.07 16.87 20.66 12.68 11.18 512.50 -88.44%
EY 4.92 4.15 5.93 4.84 7.89 8.94 0.20 750.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.34 0.41 0.50 0.43 0.32 0.00%
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 27/06/03 28/03/03 30/12/02 27/09/02 27/06/02 27/03/02 26/12/01 -
Price 0.43 0.36 0.37 0.41 0.50 0.54 0.48 -
P/RPS 0.88 1.10 2.90 0.79 1.69 2.53 4.46 -66.20%
P/EPS 22.99 22.22 14.86 16.94 10.22 11.39 600.00 -88.70%
EY 4.35 4.50 6.73 5.90 9.78 8.78 0.17 773.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.30 0.30 0.33 0.40 0.43 0.37 -1.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment