[ECOFIRS] YoY Annualized Quarter Result on 31-Jul-2002 [#4]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
27-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jul-2002 [#4]
Profit Trend
QoQ- -62.77%
YoY- -44.2%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 59,095 47,867 286,000 215,317 202,588 227,500 191,550 1.25%
PBT -179,722 -174,503 41,572 26,212 35,046 28,792 24,580 -
Tax -1,541 5,778 -23,941 -16,125 -16,968 -11,084 -2,087 0.32%
NP -181,263 -168,725 17,631 10,087 18,078 17,708 22,493 -
-
NP to SH -182,190 -168,725 17,631 10,087 18,078 17,708 22,493 -
-
Tax Rate - - 57.59% 61.52% 48.42% 38.50% 8.49% -
Total Cost 240,358 216,592 268,369 205,230 184,510 209,792 169,057 -0.37%
-
Net Worth 327,009 382,220 537,521 511,936 534,351 465,870 402,034 0.21%
Dividend
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 327,009 382,220 537,521 511,936 534,351 465,870 402,034 0.21%
NOSH 631,413 509,899 447,487 416,818 411,799 366,625 246,904 -0.99%
Ratio Analysis
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin -306.73% -352.49% 6.16% 4.68% 8.92% 7.78% 11.74% -
ROE -55.71% -44.14% 3.28% 1.97% 3.38% 3.80% 5.59% -
Per Share
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 9.36 9.39 63.91 51.66 49.20 62.05 77.58 2.27%
EPS -28.86 -33.09 3.94 2.42 4.39 4.83 9.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5179 0.7496 1.2012 1.2282 1.2976 1.2707 1.6283 1.22%
Adjusted Per Share Value based on latest NOSH - 417,795
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 4.89 3.96 23.68 17.83 16.77 18.83 15.86 1.25%
EPS -15.08 -13.97 1.46 0.84 1.50 1.47 1.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2707 0.3164 0.445 0.4238 0.4424 0.3857 0.3328 0.21%
Price Multiplier on Financial Quarter End Date
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 29/07/05 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - -
Price 0.12 0.35 0.49 0.50 0.54 0.81 0.00 -
P/RPS 1.28 3.73 0.77 0.97 1.10 1.31 0.00 -100.00%
P/EPS -0.42 -1.06 12.44 20.66 12.30 16.77 0.00 -100.00%
EY -240.45 -94.54 8.04 4.84 8.13 5.96 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.47 0.41 0.41 0.42 0.64 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 30/09/05 30/09/04 30/09/03 27/09/02 26/09/01 31/10/00 30/09/99 -
Price 0.10 0.32 0.49 0.41 0.38 0.65 0.00 -
P/RPS 1.07 3.41 0.77 0.79 0.77 1.05 0.00 -100.00%
P/EPS -0.35 -0.97 12.44 16.94 8.66 13.46 0.00 -100.00%
EY -288.54 -103.41 8.04 5.90 11.55 7.43 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.43 0.41 0.33 0.29 0.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment