[ECOFIRS] QoQ Quarter Result on 31-Jul-2002 [#4]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
27-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jul-2002 [#4]
Profit Trend
QoQ- -1607.51%
YoY- -181.1%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 74,714 87,308 54,479 92,519 34,168 42,457 46,173 37.95%
PBT 6,850 4,994 15,259 -2,045 861 25,056 2,340 105.03%
Tax -5,585 -8,574 -4,642 2,045 -182 -5,755 -1,997 98.87%
NP 1,265 -3,580 10,617 0 679 19,301 343 139.27%
-
NP to SH 1,265 -3,580 10,617 -10,236 679 19,301 343 139.27%
-
Tax Rate 81.53% 171.69% 30.42% - 21.14% 22.97% 85.34% -
Total Cost 73,449 90,888 43,862 92,519 33,489 23,156 45,830 37.06%
-
Net Worth 544,311 541,698 525,306 513,136 528,304 517,100 556,860 -1.51%
Dividend
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 544,311 541,698 525,306 513,136 528,304 517,100 556,860 -1.51%
NOSH 451,785 447,499 426,385 417,795 424,375 415,075 428,750 3.56%
Ratio Analysis
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin 1.69% -4.10% 19.49% 0.00% 1.99% 45.46% 0.74% -
ROE 0.23% -0.66% 2.02% -1.99% 0.13% 3.73% 0.06% -
Per Share
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 16.54 19.51 12.78 22.14 8.05 10.23 10.77 33.21%
EPS 0.28 -0.80 2.49 -2.45 0.16 4.65 0.08 131.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2048 1.2105 1.232 1.2282 1.2449 1.2458 1.2988 -4.89%
Adjusted Per Share Value based on latest NOSH - 417,795
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 6.19 7.23 4.51 7.66 2.83 3.51 3.82 38.08%
EPS 0.10 -0.30 0.88 -0.85 0.06 1.60 0.03 123.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4506 0.4485 0.4349 0.4248 0.4374 0.4281 0.461 -1.51%
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 -
Price 0.38 0.39 0.42 0.50 0.62 0.53 0.41 -
P/RPS 2.30 2.00 3.29 2.26 7.70 5.18 3.81 -28.63%
P/EPS 135.71 -48.75 16.87 -20.41 387.50 11.40 512.50 -58.86%
EY 0.74 -2.05 5.93 -4.90 0.26 8.77 0.20 139.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.34 0.41 0.50 0.43 0.32 0.00%
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 27/06/03 28/03/03 30/12/02 27/09/02 27/06/02 27/03/02 26/12/01 -
Price 0.43 0.36 0.37 0.41 0.50 0.54 0.48 -
P/RPS 2.60 1.85 2.90 1.85 6.21 5.28 4.46 -30.28%
P/EPS 153.57 -45.00 14.86 -16.73 312.50 11.61 600.00 -59.78%
EY 0.65 -2.22 6.73 -5.98 0.32 8.61 0.17 145.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.30 0.30 0.33 0.40 0.43 0.37 -1.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment