[WCEHB] QoQ TTM Result on 30-Apr-2011 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
17-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
30-Apr-2011 [#1]
Profit Trend
QoQ- 8.64%
YoY- -22.3%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 19,775 22,288 23,191 25,406 27,995 39,481 45,697 -42.70%
PBT 28,775 -20,723 -38,132 -41,845 -46,488 -25,765 -26,413 -
Tax -644 -655 -3,621 -4,352 -4,133 -3,917 -836 -15.92%
NP 28,131 -21,378 -41,753 -46,197 -50,621 -29,682 -27,249 -
-
NP to SH 27,789 -21,656 -41,970 -46,396 -50,786 -29,764 -27,131 -
-
Tax Rate 2.24% - - - - - - -
Total Cost -8,356 43,666 64,944 71,603 78,616 69,163 72,946 -
-
Net Worth 124,173 98,990 99,979 0 90,973 0 79,280 34.75%
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 124,173 98,990 99,979 0 90,973 0 79,280 34.75%
NOSH 517,603 502,999 511,666 498,999 472,588 470,926 451,999 9.42%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin 142.26% -95.92% -180.04% -181.84% -180.82% -75.18% -59.63% -
ROE 22.38% -21.88% -41.98% 0.00% -55.83% 0.00% -34.22% -
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 3.82 4.43 4.53 5.09 5.92 8.38 10.11 -47.64%
EPS 5.37 -4.31 -8.20 -9.30 -10.75 -6.32 -6.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2399 0.1968 0.1954 0.00 0.1925 0.00 0.1754 23.14%
Adjusted Per Share Value based on latest NOSH - 498,999
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 0.60 0.68 0.70 0.77 0.85 1.20 1.38 -42.52%
EPS 0.84 -0.66 -1.27 -1.41 -1.54 -0.90 -0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0376 0.03 0.0303 0.00 0.0276 0.00 0.024 34.78%
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 1.34 1.03 1.12 1.27 1.53 0.98 0.92 -
P/RPS 35.07 23.25 24.71 24.94 25.83 11.69 9.10 145.20%
P/EPS 24.96 -23.92 -13.65 -13.66 -14.24 -15.51 -15.33 -
EY 4.01 -4.18 -7.32 -7.32 -7.02 -6.45 -6.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.59 5.23 5.73 0.00 7.95 0.00 5.25 4.26%
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 30/03/12 29/12/11 29/09/11 17/06/11 31/03/11 30/12/10 29/09/10 -
Price 1.24 1.19 0.99 1.20 1.53 1.33 0.95 -
P/RPS 32.46 26.86 21.84 23.57 25.83 15.86 9.40 127.94%
P/EPS 23.10 -27.64 -12.07 -12.91 -14.24 -21.04 -15.83 -
EY 4.33 -3.62 -8.29 -7.75 -7.02 -4.75 -6.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.17 6.05 5.07 0.00 7.95 0.00 5.42 -3.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment