[WCEHB] QoQ Cumulative Quarter Result on 31-Dec-2015 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- -3.46%
YoY- -59.91%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 402,726 236,336 535,009 374,001 224,125 163,948 23,382 563.48%
PBT 20,236 10,349 29,649 26,982 28,151 12,118 40,222 -36.66%
Tax -2,177 -1,453 -1,889 -1,310 -1,033 -975 -1,537 26.04%
NP 18,059 8,896 27,760 25,672 27,118 11,143 38,685 -39.73%
-
NP to SH 17,365 8,503 26,894 25,015 25,911 10,717 38,169 -40.76%
-
Tax Rate 10.76% 14.04% 6.37% 4.86% 3.67% 8.05% 3.82% -
Total Cost 384,667 227,440 507,249 348,329 197,007 152,805 -15,303 -
-
Net Worth 667,320 658,496 649,973 648,068 648,970 633,829 622,799 4.69%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 667,320 658,496 649,973 648,068 648,970 633,829 622,799 4.69%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 4.48% 3.76% 5.19% 6.86% 12.10% 6.80% 165.45% -
ROE 2.60% 1.29% 4.14% 3.86% 3.99% 1.69% 6.13% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 40.16 23.57 53.35 37.30 22.35 16.35 2.33 563.80%
EPS 1.73 0.85 2.67 2.49 2.58 1.07 4.65 -48.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6655 0.6567 0.6482 0.6463 0.6472 0.6321 0.6211 4.69%
Adjusted Per Share Value based on latest NOSH - 1,002,736
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 13.48 7.91 17.91 12.52 7.50 5.49 0.78 564.98%
EPS 0.58 0.28 0.90 0.84 0.87 0.36 1.28 -40.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2234 0.2204 0.2175 0.2169 0.2172 0.2121 0.2085 4.69%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.90 0.92 0.92 1.00 0.835 1.03 1.03 -
P/RPS 2.24 3.90 1.72 2.68 3.74 6.30 44.17 -86.22%
P/EPS 51.97 108.49 34.30 40.09 32.31 96.37 27.06 54.32%
EY 1.92 0.92 2.92 2.49 3.09 1.04 3.70 -35.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.40 1.42 1.55 1.29 1.63 1.66 -12.84%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 24/11/16 23/08/16 24/05/16 24/02/16 17/11/15 18/08/15 25/05/15 -
Price 0.91 0.92 0.915 0.92 0.845 0.87 1.02 -
P/RPS 2.27 3.90 1.71 2.47 3.78 5.32 43.74 -86.01%
P/EPS 52.55 108.49 34.12 36.88 32.70 81.40 26.80 56.46%
EY 1.90 0.92 2.93 2.71 3.06 1.23 3.73 -36.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.40 1.41 1.42 1.31 1.38 1.64 -11.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment