[WCEHB] QoQ TTM Result on 31-Dec-2015 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- -95.23%
YoY- 104.57%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 713,610 607,397 535,009 390,341 242,224 184,712 23,382 870.54%
PBT 21,734 27,880 29,649 2,722 18,901 11,335 40,222 -33.58%
Tax -3,033 -2,367 -1,889 -1,082 -1,050 -1,006 -1,537 57.13%
NP 18,701 25,513 27,760 1,640 17,851 10,329 38,685 -38.32%
-
NP to SH 18,348 24,680 26,894 783 16,401 9,551 38,169 -38.55%
-
Tax Rate 13.96% 8.49% 6.37% 39.75% 5.56% 8.88% 3.82% -
Total Cost 694,909 581,884 507,249 388,701 224,373 174,383 -15,303 -
-
Net Worth 670,188 656,931 649,973 648,068 648,970 633,829 622,799 4.99%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 670,188 656,931 649,973 648,068 648,970 633,829 622,799 4.99%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 2.62% 4.20% 5.19% 0.42% 7.37% 5.59% 165.45% -
ROE 2.74% 3.76% 4.14% 0.12% 2.53% 1.51% 6.13% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 70.86 60.72 53.35 38.93 24.16 18.42 2.33 868.26%
EPS 1.82 2.47 2.68 0.08 1.64 0.95 3.81 -38.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6655 0.6567 0.6482 0.6463 0.6472 0.6321 0.6211 4.69%
Adjusted Per Share Value based on latest NOSH - 1,002,736
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 23.88 20.33 17.91 13.06 8.11 6.18 0.78 872.56%
EPS 0.61 0.83 0.90 0.03 0.55 0.32 1.28 -38.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2243 0.2199 0.2175 0.2169 0.2172 0.2121 0.2085 4.97%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.90 0.92 0.92 1.00 0.835 1.03 1.03 -
P/RPS 1.27 1.52 1.72 2.57 3.46 5.59 44.17 -90.55%
P/EPS 49.40 37.29 34.30 1,280.63 51.05 108.14 27.06 49.20%
EY 2.02 2.68 2.92 0.08 1.96 0.92 3.70 -33.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.40 1.42 1.55 1.29 1.63 1.66 -12.84%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 24/11/16 23/08/16 24/05/16 24/02/16 17/11/15 18/08/15 25/05/15 -
Price 0.91 0.92 0.915 0.92 0.845 0.87 1.02 -
P/RPS 1.28 1.52 1.71 2.36 3.50 4.72 43.74 -90.44%
P/EPS 49.95 37.29 34.12 1,178.18 51.66 91.34 26.80 51.27%
EY 2.00 2.68 2.93 0.08 1.94 1.09 3.73 -33.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.40 1.41 1.42 1.31 1.38 1.64 -11.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment