[WCEHB] QoQ Cumulative Quarter Result on 31-Mar-2015 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
25-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -38.83%
YoY- 215.79%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 374,001 224,125 163,948 23,382 7,042 5,283 2,618 2608.17%
PBT 26,982 28,151 12,118 40,222 64,482 49,472 41,005 -24.28%
Tax -1,310 -1,033 -975 -1,537 -1,765 -1,520 -1,506 -8.85%
NP 25,672 27,118 11,143 38,685 62,717 47,952 39,499 -24.90%
-
NP to SH 25,015 25,911 10,717 38,169 62,401 47,679 39,335 -25.98%
-
Tax Rate 4.86% 3.67% 8.05% 3.82% 2.74% 3.07% 3.67% -
Total Cost 348,329 197,007 152,805 -15,303 -55,675 -42,669 -36,881 -
-
Net Worth 648,068 648,970 633,829 622,799 653,182 449,084 166,170 147.15%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 648,068 648,970 633,829 622,799 653,182 449,084 166,170 147.15%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 573,396 45.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 6.86% 12.10% 6.80% 165.45% 890.61% 907.67% 1,508.75% -
ROE 3.86% 3.99% 1.69% 6.13% 9.55% 10.62% 23.67% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 37.30 22.35 16.35 2.33 0.70 0.75 0.46 1758.47%
EPS 2.49 2.58 1.07 4.65 8.20 7.46 6.86 -49.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6463 0.6472 0.6321 0.6211 0.6514 0.6368 0.2898 70.44%
Adjusted Per Share Value based on latest NOSH - 1,002,736
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 11.33 6.79 4.97 0.71 0.21 0.16 0.08 2592.61%
EPS 0.76 0.79 0.32 1.16 1.89 1.44 1.19 -25.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1964 0.1966 0.1921 0.1887 0.1979 0.1361 0.0503 147.34%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.00 0.835 1.03 1.03 1.00 1.06 1.26 -
P/RPS 2.68 3.74 6.30 44.17 142.39 141.50 275.97 -95.40%
P/EPS 40.09 32.31 96.37 27.06 16.07 15.68 18.37 68.00%
EY 2.49 3.09 1.04 3.70 6.22 6.38 5.44 -40.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.29 1.63 1.66 1.54 1.66 4.35 -49.64%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 24/02/16 17/11/15 18/08/15 25/05/15 25/02/15 27/11/14 28/08/14 -
Price 0.92 0.845 0.87 1.02 1.11 1.13 1.16 -
P/RPS 2.47 3.78 5.32 43.74 158.06 150.84 254.06 -95.40%
P/EPS 36.88 32.70 81.40 26.80 17.84 16.71 16.91 67.93%
EY 2.71 3.06 1.23 3.73 5.61 5.98 5.91 -40.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.31 1.38 1.64 1.70 1.77 4.00 -49.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment