[LIONCOR] QoQ Cumulative Quarter Result on 30-Sep-1999 [#1]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- 87.01%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 329,892 115,831 75,906 37,716 179,533 0 93,586 -1.27%
PBT -267,733 -159,938 -98,269 -32,640 -288,889 0 -188,303 -0.35%
Tax 267,733 159,938 98,269 32,640 288,889 0 188,303 -0.35%
NP 0 0 0 0 0 0 0 -
-
NP to SH -258,530 -162,717 -99,725 -35,662 -274,593 0 -187,033 -0.32%
-
Tax Rate - - - - - - - -
Total Cost 329,892 115,831 75,906 37,716 179,533 0 93,586 -1.27%
-
Net Worth -208,485 -5,850,498 31,106 27,432 62,137 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div 182 - - - 182 - - -100.00%
Div Payout % 0.00% - - - 0.00% - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth -208,485 -5,850,498 31,106 27,432 62,137 0 0 -100.00%
NOSH 182,881 182,828 182,981 182,882 182,757 182,827 182,827 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% -320.59% -130.00% -441.91% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 180.39 63.36 41.48 20.62 98.24 0.00 51.19 -1.26%
EPS -141.35 -89.00 -54.50 -19.50 -150.25 0.00 -102.30 -0.32%
DPS 0.10 0.00 0.00 0.00 0.10 0.00 0.00 -100.00%
NAPS -1.14 -32.00 0.17 0.15 0.34 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 182,882
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 25.07 8.80 5.77 2.87 13.64 0.00 7.11 -1.27%
EPS -19.65 -12.37 -7.58 -2.71 -20.87 0.00 -14.21 -0.32%
DPS 0.01 0.00 0.00 0.00 0.01 0.00 0.00 -100.00%
NAPS -0.1584 -4.446 0.0236 0.0208 0.0472 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.40 3.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.33 5.37 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -1.70 -3.82 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -58.90 -26.18 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/08/00 25/05/00 29/02/00 30/11/99 - - - -
Price 2.10 2.88 3.28 0.00 0.00 0.00 0.00 -
P/RPS 1.16 4.55 7.91 0.00 0.00 0.00 0.00 -100.00%
P/EPS -1.49 -3.24 -6.02 0.00 0.00 0.00 0.00 -100.00%
EY -67.32 -30.90 -16.62 0.00 0.00 0.00 0.00 -100.00%
DY 0.05 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.00 0.00 19.29 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment