[MPI] QoQ Cumulative Quarter Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 1,098,877 720,285 339,129 972,507 0 -100.00%
PBT 355,737 233,560 106,310 100,571 0 -100.00%
Tax -130,426 -83,996 -38,899 -61,211 0 -100.00%
NP 225,311 149,564 67,411 39,360 0 -100.00%
-
NP to SH 225,311 149,564 67,411 39,360 0 -100.00%
-
Tax Rate 36.66% 35.96% 36.59% 60.86% - -
Total Cost 873,566 570,721 271,718 933,147 0 -100.00%
-
Net Worth 760,358 672,631 643,468 621,259 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div 40,660 - - 38,941 - -100.00%
Div Payout % 18.05% - - 98.94% - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 760,358 672,631 643,468 621,259 0 -100.00%
NOSH 203,304 203,211 204,275 209,361 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 20.50% 20.76% 19.88% 4.05% 0.00% -
ROE 29.63% 22.24% 10.48% 6.34% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 540.51 354.45 166.02 464.51 0.00 -100.00%
EPS 112.30 73.60 33.00 18.80 0.00 -100.00%
DPS 20.00 0.00 0.00 18.60 0.00 -100.00%
NAPS 3.74 3.31 3.15 2.9674 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 523.56 343.18 161.58 463.35 0.00 -100.00%
EPS 107.35 71.26 32.12 18.75 0.00 -100.00%
DPS 19.37 0.00 0.00 18.55 0.00 -100.00%
NAPS 3.6228 3.2048 3.0658 2.96 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 31/03/00 - - - - -
Price 51.00 0.00 0.00 0.00 0.00 -
P/RPS 9.44 0.00 0.00 0.00 0.00 -100.00%
P/EPS 46.02 0.00 0.00 0.00 0.00 -100.00%
EY 2.17 0.00 0.00 0.00 0.00 -100.00%
DY 0.39 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 13.64 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 02/05/00 24/01/00 26/10/99 - - -
Price 44.00 30.00 0.00 0.00 0.00 -
P/RPS 8.14 8.46 0.00 0.00 0.00 -100.00%
P/EPS 39.70 40.76 0.00 0.00 0.00 -100.00%
EY 2.52 2.45 0.00 0.00 0.00 -100.00%
DY 0.45 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 11.76 9.06 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment