[MPI] YoY Quarter Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 227,654 212,040 427,701 0 -100.00%
PBT 13,133 -10,370 145,606 0 -100.00%
Tax -5,937 10,370 -47,239 0 -100.00%
NP 7,196 0 98,367 0 -100.00%
-
NP to SH 7,196 -17,704 98,367 0 -100.00%
-
Tax Rate 45.21% - 32.44% - -
Total Cost 220,458 212,040 329,334 0 -100.00%
-
Net Worth 687,794 797,674 798,723 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - 72,759 - -
Div Payout % - - 73.97% - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 687,794 797,674 798,723 0 -100.00%
NOSH 198,784 198,921 203,237 0 -100.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.16% 0.00% 23.00% 0.00% -
ROE 1.05% -2.22% 12.32% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 114.52 106.59 210.44 0.00 -100.00%
EPS 3.62 -8.90 48.40 0.00 -100.00%
DPS 0.00 0.00 35.80 0.00 -
NAPS 3.46 4.01 3.93 2.9674 -0.15%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 108.47 101.03 203.78 0.00 -100.00%
EPS 3.43 -8.44 46.87 0.00 -100.00%
DPS 0.00 0.00 34.67 0.00 -
NAPS 3.277 3.8006 3.8055 2.9674 -0.10%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 15.10 13.20 39.00 0.00 -
P/RPS 13.19 12.38 18.53 0.00 -100.00%
P/EPS 417.13 -148.31 80.58 0.00 -100.00%
EY 0.24 -0.67 1.24 0.00 -100.00%
DY 0.00 0.00 0.92 0.00 -
P/NAPS 4.36 3.29 9.92 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 15/08/02 27/08/01 21/08/00 - -
Price 15.10 13.60 34.75 0.00 -
P/RPS 13.19 12.76 16.51 0.00 -100.00%
P/EPS 417.13 -152.81 71.80 0.00 -100.00%
EY 0.24 -0.65 1.39 0.00 -100.00%
DY 0.00 0.00 1.03 0.00 -
P/NAPS 4.36 3.39 8.84 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment