[MPI] QoQ Cumulative Quarter Result on 31-Dec-1999 [#2]

Stock
[MPI] MALAYSIAN PACIFIC INDUSTRIES
Announcement Date
24-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 121.87%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MPI's Result
MPI's Financial Summary
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 413,406 1,526,578 1,098,877 720,285 339,129 972,507 0 -100.00%
PBT 136,691 501,342 355,737 233,560 106,310 100,571 0 -100.00%
Tax -44,990 -174,664 -130,426 -83,996 -38,899 -61,211 0 -100.00%
NP 91,701 326,678 225,311 149,564 67,411 39,360 0 -100.00%
-
NP to SH 91,701 326,678 225,311 149,564 67,411 39,360 0 -100.00%
-
Tax Rate 32.91% 34.84% 36.66% 35.96% 36.59% 60.86% - -
Total Cost 321,705 1,199,900 873,566 570,721 271,718 933,147 0 -100.00%
-
Net Worth 860,702 799,063 760,358 672,631 643,468 621,259 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - 113,411 40,660 - - 38,941 - -
Div Payout % - 34.72% 18.05% - - 98.94% - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 860,702 799,063 760,358 672,631 643,468 621,259 0 -100.00%
NOSH 201,098 203,246 203,304 203,211 204,275 209,361 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 22.18% 21.40% 20.50% 20.76% 19.88% 4.05% 0.00% -
ROE 10.65% 40.88% 29.63% 22.24% 10.48% 6.34% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 205.57 751.10 540.51 354.45 166.02 464.51 0.00 -100.00%
EPS 45.60 160.73 112.30 73.60 33.00 18.80 0.00 -100.00%
DPS 0.00 55.80 20.00 0.00 0.00 18.60 0.00 -
NAPS 4.28 3.9315 3.74 3.31 3.15 2.9674 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 203,344
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 196.97 727.34 523.56 343.18 161.58 463.35 0.00 -100.00%
EPS 43.69 155.65 107.35 71.26 32.12 18.75 0.00 -100.00%
DPS 0.00 54.04 19.37 0.00 0.00 18.55 0.00 -
NAPS 4.1008 3.8072 3.6228 3.2048 3.0658 2.96 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 25.25 39.00 51.00 0.00 0.00 0.00 0.00 -
P/RPS 12.28 5.19 9.44 0.00 0.00 0.00 0.00 -100.00%
P/EPS 55.37 24.26 46.02 0.00 0.00 0.00 0.00 -100.00%
EY 1.81 4.12 2.17 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 1.43 0.39 0.00 0.00 0.00 0.00 -
P/NAPS 5.90 9.92 13.64 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 16/10/00 21/08/00 02/05/00 24/01/00 26/10/99 - - -
Price 19.90 34.75 44.00 30.00 0.00 0.00 0.00 -
P/RPS 9.68 4.63 8.14 8.46 0.00 0.00 0.00 -100.00%
P/EPS 43.64 21.62 39.70 40.76 0.00 0.00 0.00 -100.00%
EY 2.29 4.63 2.52 2.45 0.00 0.00 0.00 -100.00%
DY 0.00 1.61 0.45 0.00 0.00 0.00 0.00 -
P/NAPS 4.65 8.84 11.76 9.06 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment