[MPI] QoQ Annualized Quarter Result on 30-Jun-1999 [#4]

Stock
[MPI] MALAYSIAN PACIFIC INDUSTRIES
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MPI's Result
MPI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 1,465,169 1,440,570 1,356,516 972,507 0 -100.00%
PBT 474,316 467,120 425,240 100,571 0 -100.00%
Tax -173,901 -167,992 -155,596 -61,211 0 -100.00%
NP 300,414 299,128 269,644 39,360 0 -100.00%
-
NP to SH 300,414 299,128 269,644 39,360 0 -100.00%
-
Tax Rate 36.66% 35.96% 36.59% 60.86% - -
Total Cost 1,164,754 1,141,442 1,086,872 933,147 0 -100.00%
-
Net Worth 760,358 672,631 643,468 621,259 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div 54,214 - - 38,941 - -100.00%
Div Payout % 18.05% - - 98.94% - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 760,358 672,631 643,468 621,259 0 -100.00%
NOSH 203,304 203,211 204,275 209,361 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 20.50% 20.76% 19.88% 4.05% 0.00% -
ROE 39.51% 44.47% 41.90% 6.34% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 720.68 708.90 664.06 464.51 0.00 -100.00%
EPS 149.73 147.20 132.00 18.80 0.00 -100.00%
DPS 26.67 0.00 0.00 18.60 0.00 -100.00%
NAPS 3.74 3.31 3.15 2.9674 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 698.09 686.36 646.32 463.35 0.00 -100.00%
EPS 143.13 142.52 128.47 18.75 0.00 -100.00%
DPS 25.83 0.00 0.00 18.55 0.00 -100.00%
NAPS 3.6228 3.2048 3.0658 2.96 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 31/03/00 - - - - -
Price 51.00 0.00 0.00 0.00 0.00 -
P/RPS 7.08 0.00 0.00 0.00 0.00 -100.00%
P/EPS 34.51 0.00 0.00 0.00 0.00 -100.00%
EY 2.90 0.00 0.00 0.00 0.00 -100.00%
DY 0.52 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 13.64 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 02/05/00 24/01/00 26/10/99 - - -
Price 44.00 30.00 0.00 0.00 0.00 -
P/RPS 6.11 4.23 0.00 0.00 0.00 -100.00%
P/EPS 29.78 20.38 0.00 0.00 0.00 -100.00%
EY 3.36 4.91 0.00 0.00 0.00 -100.00%
DY 0.61 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 11.76 9.06 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment