[MUDA] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 133.38%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 224,490 108,834 392,803 274,363 169,025 0 327,659 0.38%
PBT 16,388 5,099 20,117 13,492 5,729 0 2,310 -1.96%
Tax -541 4 335 -836 -306 0 -1,476 1.02%
NP 15,847 5,103 20,452 12,656 5,423 0 834 -2.94%
-
NP to SH 15,847 5,103 20,452 12,656 5,423 0 834 -2.94%
-
Tax Rate 3.30% -0.08% -1.67% 6.20% 5.34% - 63.90% -
Total Cost 208,643 103,731 372,351 261,707 163,602 0 326,825 0.45%
-
Net Worth 336,587 326,720 320,270 315,841 0 0 255,813 -0.27%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 336,587 326,720 320,270 315,841 0 0 255,813 -0.27%
NOSH 161,046 160,471 159,656 159,596 159,499 160,384 160,384 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 7.06% 4.69% 5.21% 4.61% 3.21% 0.00% 0.25% -
ROE 4.71% 1.56% 6.39% 4.01% 0.00% 0.00% 0.33% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 139.39 67.82 246.03 171.91 105.97 0.00 204.30 0.38%
EPS 9.84 3.18 12.81 7.93 3.40 0.00 0.52 -2.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 2.036 2.006 1.979 0.00 0.00 1.595 -0.27%
Adjusted Per Share Value based on latest NOSH - 159,668
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 73.59 35.68 128.77 89.94 55.41 0.00 107.41 0.38%
EPS 5.19 1.67 6.70 4.15 1.78 0.00 0.27 -2.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1034 1.071 1.0499 1.0354 0.00 0.00 0.8386 -0.27%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.81 2.06 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.30 3.04 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 18.39 64.78 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.44 1.54 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.01 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 30/05/00 28/02/00 30/11/99 - - - -
Price 1.92 1.80 2.03 0.00 0.00 0.00 0.00 -
P/RPS 1.38 2.65 0.83 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.51 56.60 15.85 0.00 0.00 0.00 0.00 -100.00%
EY 5.13 1.77 6.31 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.88 1.01 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment