[MUDA] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 115,656 108,834 118,440 105,338 0 0 0 -100.00%
PBT 11,289 5,099 6,625 7,763 0 0 0 -100.00%
Tax -545 4 1,171 -530 0 0 0 -100.00%
NP 10,744 5,103 7,796 7,233 0 0 0 -100.00%
-
NP to SH 10,744 5,103 7,796 7,233 0 0 0 -100.00%
-
Tax Rate 4.83% -0.08% -17.68% 6.83% - - - -
Total Cost 104,912 103,731 110,644 98,105 0 0 0 -100.00%
-
Net Worth 337,161 326,720 320,466 315,984 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - 4,792 - - - - -
Div Payout % - - 61.48% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 337,161 326,720 320,466 315,984 0 0 0 -100.00%
NOSH 161,321 160,471 159,754 159,668 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 9.29% 4.69% 6.58% 6.87% 0.00% 0.00% 0.00% -
ROE 3.19% 1.56% 2.43% 2.29% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 71.69 67.82 74.14 65.97 0.00 0.00 0.00 -100.00%
EPS 6.66 3.18 4.88 4.53 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 1.50 -
NAPS 2.09 2.036 2.006 1.979 0.00 0.00 1.595 -0.27%
Adjusted Per Share Value based on latest NOSH - 159,668
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 37.91 35.68 38.83 34.53 0.00 0.00 0.00 -100.00%
EPS 3.52 1.67 2.56 2.37 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 1.57 0.00 0.00 0.00 1.50 -
NAPS 1.1053 1.071 1.0505 1.0358 0.00 0.00 1.595 0.37%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.81 2.06 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.52 3.04 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 27.18 64.78 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.68 1.54 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.01 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 30/05/00 28/02/00 30/11/99 - - - -
Price 1.92 1.80 2.03 0.00 0.00 0.00 0.00 -
P/RPS 2.68 2.65 2.74 0.00 0.00 0.00 0.00 -100.00%
P/EPS 28.83 56.60 41.60 0.00 0.00 0.00 0.00 -100.00%
EY 3.47 1.77 2.40 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 1.48 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.88 1.01 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment