[MUDA] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[MUDA] MUDA HOLDINGS BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -75.05%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MUDA's Result
MUDA's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 455,935 332,578 224,490 108,834 392,803 274,363 169,025 -1.00%
PBT 40,135 37,739 16,388 5,099 20,117 13,492 5,729 -1.95%
Tax -183 -901 -541 4 335 -836 -306 0.52%
NP 39,952 36,838 15,847 5,103 20,452 12,656 5,423 -2.00%
-
NP to SH 39,952 36,838 15,847 5,103 20,452 12,656 5,423 -2.00%
-
Tax Rate 0.46% 2.39% 3.30% -0.08% -1.67% 6.20% 5.34% -
Total Cost 415,983 295,740 208,643 103,731 372,351 261,707 163,602 -0.94%
-
Net Worth 370,600 349,178 336,587 326,720 320,270 315,841 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 6,075 - - - - - - -100.00%
Div Payout % 15.21% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 370,600 349,178 336,587 326,720 320,270 315,841 0 -100.00%
NOSH 243,017 161,357 161,046 160,471 159,656 159,596 159,499 -0.42%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 8.76% 11.08% 7.06% 4.69% 5.21% 4.61% 3.21% -
ROE 10.78% 10.55% 4.71% 1.56% 6.39% 4.01% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 187.61 206.11 139.39 67.82 246.03 171.91 105.97 -0.57%
EPS 16.21 22.83 9.84 3.18 12.81 7.93 3.40 -1.57%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.525 2.164 2.09 2.036 2.006 1.979 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 160,471
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 149.47 109.03 73.59 35.68 128.77 89.94 55.41 -1.00%
EPS 13.10 12.08 5.19 1.67 6.70 4.15 1.78 -2.00%
DPS 1.99 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.2149 1.1447 1.1034 1.0711 1.0499 1.0354 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.70 1.74 1.81 2.06 0.00 0.00 0.00 -
P/RPS 0.37 0.84 1.30 3.04 0.00 0.00 0.00 -100.00%
P/EPS 4.26 7.62 18.39 64.78 0.00 0.00 0.00 -100.00%
EY 23.49 13.12 5.44 1.54 0.00 0.00 0.00 -100.00%
DY 3.57 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.46 0.80 0.87 1.01 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 29/11/00 29/08/00 30/05/00 28/02/00 30/11/99 - -
Price 0.72 0.88 1.92 1.80 2.03 0.00 0.00 -
P/RPS 0.38 0.43 1.38 2.65 0.83 0.00 0.00 -100.00%
P/EPS 4.38 3.85 19.51 56.60 15.85 0.00 0.00 -100.00%
EY 22.83 25.94 5.13 1.77 6.31 0.00 0.00 -100.00%
DY 3.47 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.47 0.41 0.92 0.88 1.01 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment