[MUDA] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Stock
[MUDA] MUDA HOLDINGS BHD
Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 61.6%
YoY- 2352.28%
Quarter Report
Latest QR
Upcoming QR
MUDA's Result
MUDA's Financial Summary
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 332,578 224,490 108,834 392,803 274,363 169,025 0 -100.00%
PBT 37,739 16,388 5,099 20,117 13,492 5,729 0 -100.00%
Tax -901 -541 4 335 -836 -306 0 -100.00%
NP 36,838 15,847 5,103 20,452 12,656 5,423 0 -100.00%
-
NP to SH 36,838 15,847 5,103 20,452 12,656 5,423 0 -100.00%
-
Tax Rate 2.39% 3.30% -0.08% -1.67% 6.20% 5.34% - -
Total Cost 295,740 208,643 103,731 372,351 261,707 163,602 0 -100.00%
-
Net Worth 349,178 336,587 326,720 320,270 315,841 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 349,178 336,587 326,720 320,270 315,841 0 0 -100.00%
NOSH 161,357 161,046 160,471 159,656 159,596 159,499 160,384 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 11.08% 7.06% 4.69% 5.21% 4.61% 3.21% 0.00% -
ROE 10.55% 4.71% 1.56% 6.39% 4.01% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 206.11 139.39 67.82 246.03 171.91 105.97 0.00 -100.00%
EPS 22.83 9.84 3.18 12.81 7.93 3.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.164 2.09 2.036 2.006 1.979 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 159,754
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 109.03 73.59 35.68 128.77 89.94 55.41 0.00 -100.00%
EPS 12.08 5.19 1.67 6.70 4.15 1.78 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1447 1.1034 1.0711 1.0499 1.0354 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.74 1.81 2.06 0.00 0.00 0.00 0.00 -
P/RPS 0.84 1.30 3.04 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.62 18.39 64.78 0.00 0.00 0.00 0.00 -100.00%
EY 13.12 5.44 1.54 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.87 1.01 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/11/00 29/08/00 30/05/00 28/02/00 30/11/99 - - -
Price 0.88 1.92 1.80 2.03 0.00 0.00 0.00 -
P/RPS 0.43 1.38 2.65 0.83 0.00 0.00 0.00 -100.00%
P/EPS 3.85 19.51 56.60 15.85 0.00 0.00 0.00 -100.00%
EY 25.94 5.13 1.77 6.31 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.92 0.88 1.01 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment