[MUIPROP] QoQ Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
27-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 59.65%
YoY- -101.81%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 6,125 3,915 29,610 23,322 14,287 5,422 56,978 -77.48%
PBT 630 1,476 2,477 651 -802 -1,255 47,899 -94.47%
Tax -317 -186 -1,072 -1,242 -439 -175 -11,124 -90.73%
NP 313 1,290 1,405 -591 -1,241 -1,430 36,775 -95.86%
-
NP to SH -35 1,128 334 -627 -1,554 -1,540 35,992 -
-
Tax Rate 50.32% 12.60% 43.28% 190.78% - - 23.22% -
Total Cost 5,812 2,625 28,205 23,913 15,528 6,852 20,203 -56.52%
-
Net Worth 142,099 295,987 298,998 322,434 302,289 306,753 317,853 -41.61%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 142,099 295,987 298,998 322,434 302,289 306,753 317,853 -41.61%
NOSH 350,000 751,999 753,333 783,750 740,000 733,333 755,714 -40.22%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 5.11% 32.95% 4.75% -2.53% -8.69% -26.37% 64.54% -
ROE -0.02% 0.38% 0.11% -0.19% -0.51% -0.50% 11.32% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 1.75 0.52 3.93 2.98 1.93 0.74 7.54 -62.33%
EPS -0.01 0.15 0.04 -0.08 -0.21 -0.21 4.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.406 0.3936 0.3969 0.4114 0.4085 0.4183 0.4206 -2.33%
Adjusted Per Share Value based on latest NOSH - 772,500
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 0.80 0.51 3.88 3.05 1.87 0.71 7.46 -77.52%
EPS 0.00 0.15 0.04 -0.08 -0.20 -0.20 4.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.186 0.3874 0.3913 0.422 0.3956 0.4015 0.416 -41.61%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.27 0.32 0.21 0.25 0.28 0.30 0.30 -
P/RPS 15.43 61.47 5.34 8.40 14.50 40.58 3.98 147.40%
P/EPS -2,700.00 213.33 473.65 -312.50 -133.33 -142.86 6.30 -
EY -0.04 0.47 0.21 -0.32 -0.75 -0.70 15.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.81 0.53 0.61 0.69 0.72 0.71 -3.80%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 28/08/07 30/05/07 28/02/07 27/11/06 28/08/06 29/05/06 27/02/06 -
Price 0.22 0.25 0.28 0.22 0.22 0.26 0.28 -
P/RPS 12.57 48.02 7.12 7.39 11.39 35.17 3.71 126.08%
P/EPS -2,200.00 166.67 631.54 -275.00 -104.76 -123.81 5.88 -
EY -0.05 0.60 0.16 -0.36 -0.95 -0.81 17.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.64 0.71 0.53 0.54 0.62 0.67 -13.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment