[MUIPROP] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -84.5%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 93,367 69,526 44,320 22,544 82,124 56,879 40,285 -0.84%
PBT 20,450 14,753 9,858 4,936 22,351 19,425 12,645 -0.48%
Tax -8,738 -6,451 -3,761 -1,780 -1,995 -1,665 -1,573 -1.72%
NP 11,712 8,302 6,097 3,156 20,356 17,760 11,072 -0.05%
-
NP to SH 11,712 8,302 6,097 3,156 20,356 17,760 11,072 -0.05%
-
Tax Rate 42.73% 43.73% 38.15% 36.06% 8.93% 8.57% 12.44% -
Total Cost 81,655 61,224 38,223 19,388 61,768 39,119 29,213 -1.03%
-
Net Worth 868,754 873,080 883,683 895,149 897,653 902,391 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 19,137 - - - - - - -100.00%
Div Payout % 163.40% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 868,754 873,080 883,683 895,149 897,653 902,391 0 -100.00%
NOSH 765,490 761,651 762,124 769,756 765,263 765,517 763,586 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 12.54% 11.94% 13.76% 14.00% 24.79% 31.22% 27.48% -
ROE 1.35% 0.95% 0.69% 0.35% 2.27% 1.97% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 12.20 9.13 5.82 2.93 10.73 7.43 5.28 -0.84%
EPS 1.53 1.09 0.80 0.41 2.66 2.32 1.45 -0.05%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.1349 1.1463 1.1595 1.1629 1.173 1.1788 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 769,756
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 12.22 9.10 5.80 2.95 10.75 7.44 5.27 -0.84%
EPS 1.53 1.09 0.80 0.41 2.66 2.32 1.45 -0.05%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.137 1.1427 1.1566 1.1716 1.1748 1.181 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.34 0.44 0.58 0.83 0.00 0.00 0.00 -
P/RPS 2.79 4.82 9.97 28.34 0.00 0.00 0.00 -100.00%
P/EPS 22.22 40.37 72.50 202.44 0.00 0.00 0.00 -100.00%
EY 4.50 2.48 1.38 0.49 0.00 0.00 0.00 -100.00%
DY 7.35 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.30 0.38 0.50 0.71 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 16/11/00 30/08/00 31/05/00 29/02/00 30/11/99 - -
Price 0.35 0.44 0.51 0.71 0.87 0.00 0.00 -
P/RPS 2.87 4.82 8.77 24.24 8.11 0.00 0.00 -100.00%
P/EPS 22.88 40.37 63.75 173.17 32.71 0.00 0.00 -100.00%
EY 4.37 2.48 1.57 0.58 3.06 0.00 0.00 -100.00%
DY 7.14 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.31 0.38 0.44 0.61 0.74 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment