[MUIPROP] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 33.99%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 93,367 94,771 85,981 64,205 41,661 16,416 0 -100.00%
PBT 20,452 17,681 19,564 14,642 9,706 6,780 0 -100.00%
Tax -8,738 -6,781 -4,183 -2,202 -422 -92 0 -100.00%
NP 11,714 10,900 15,381 12,440 9,284 6,688 0 -100.00%
-
NP to SH 11,714 10,900 15,381 12,440 9,284 6,688 0 -100.00%
-
Tax Rate 42.72% 38.35% 21.38% 15.04% 4.35% 1.36% - -
Total Cost 81,653 83,871 70,600 51,765 32,377 9,728 0 -100.00%
-
Net Worth 860,002 872,373 897,391 895,149 895,619 895,887 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 18,944 11,452 11,452 11,452 11,452 - - -100.00%
Div Payout % 161.72% 105.07% 74.46% 92.07% 123.36% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 860,002 872,373 897,391 895,149 895,619 895,887 0 -100.00%
NOSH 757,777 761,034 773,947 769,756 763,529 760,000 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 12.55% 11.50% 17.89% 19.38% 22.28% 40.74% 0.00% -
ROE 1.36% 1.25% 1.71% 1.39% 1.04% 0.75% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 12.32 12.45 11.11 8.34 5.46 2.16 0.00 -100.00%
EPS 1.55 1.43 1.99 1.62 1.22 0.88 0.00 -100.00%
DPS 2.50 1.50 1.50 1.49 1.50 0.00 0.00 -100.00%
NAPS 1.1349 1.1463 1.1595 1.1629 1.173 1.1788 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 769,756
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 12.22 12.40 11.25 8.40 5.45 2.15 0.00 -100.00%
EPS 1.53 1.43 2.01 1.63 1.22 0.88 0.00 -100.00%
DPS 2.48 1.50 1.50 1.50 1.50 0.00 0.00 -100.00%
NAPS 1.1256 1.1418 1.1745 1.1716 1.1722 1.1725 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.34 0.44 0.58 0.83 0.00 0.00 0.00 -
P/RPS 2.76 3.53 5.22 9.95 0.00 0.00 0.00 -100.00%
P/EPS 21.99 30.72 29.18 51.36 0.00 0.00 0.00 -100.00%
EY 4.55 3.26 3.43 1.95 0.00 0.00 0.00 -100.00%
DY 7.35 3.41 2.59 1.79 0.00 0.00 0.00 -100.00%
P/NAPS 0.30 0.38 0.50 0.71 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 16/11/00 30/08/00 - - - - -
Price 0.35 0.44 0.51 0.00 0.00 0.00 0.00 -
P/RPS 2.84 3.53 4.59 0.00 0.00 0.00 0.00 -100.00%
P/EPS 22.64 30.72 25.66 0.00 0.00 0.00 0.00 -100.00%
EY 4.42 3.26 3.90 0.00 0.00 0.00 0.00 -100.00%
DY 7.14 3.41 2.94 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.31 0.38 0.44 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment