[ORIENT] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 19.01%
YoY- -23.88%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 1,983,067 1,316,933 676,135 2,784,356 2,059,687 1,201,007 577,260 127.50%
PBT 135,284 79,371 38,875 223,852 191,618 109,835 45,338 107.12%
Tax -60,191 -35,471 -14,588 -79,069 -69,966 -42,637 -17,393 128.61%
NP 75,093 43,900 24,287 144,783 121,652 67,198 27,945 93.16%
-
NP to SH 75,093 43,900 24,287 144,783 121,652 67,198 27,945 93.16%
-
Tax Rate 44.49% 44.69% 37.53% 35.32% 36.51% 38.82% 38.36% -
Total Cost 1,907,974 1,273,033 651,848 2,639,573 1,938,035 1,133,809 549,315 129.17%
-
Net Worth 2,283,820 2,415,740 2,395,886 2,380,439 2,353,759 2,330,435 2,370,899 -2.46%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 64,646 64,634 - 413,665 - 129,289 - -
Div Payout % 86.09% 147.23% - 285.71% - 192.40% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 2,283,820 2,415,740 2,395,886 2,380,439 2,353,759 2,330,435 2,370,899 -2.46%
NOSH 517,169 517,078 516,744 517,082 323,198 323,222 323,063 36.80%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.79% 3.33% 3.59% 5.20% 5.91% 5.60% 4.84% -
ROE 3.29% 1.82% 1.01% 6.08% 5.17% 2.88% 1.18% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 383.45 254.69 130.85 538.47 637.28 371.57 178.68 66.29%
EPS 14.52 8.49 4.70 28.00 37.64 20.79 8.65 41.19%
DPS 12.50 12.50 0.00 80.00 0.00 40.00 0.00 -
NAPS 4.416 4.6719 4.6365 4.6036 7.2827 7.21 7.3388 -28.70%
Adjusted Per Share Value based on latest NOSH - 517,472
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 319.65 212.27 108.98 448.81 332.00 193.59 93.05 127.49%
EPS 12.10 7.08 3.91 23.34 19.61 10.83 4.50 93.25%
DPS 10.42 10.42 0.00 66.68 0.00 20.84 0.00 -
NAPS 3.6812 3.8939 3.8619 3.837 3.794 3.7564 3.8216 -2.46%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 3.02 3.70 3.56 3.72 7.70 8.00 9.20 -
P/RPS 0.79 1.45 2.72 0.69 1.21 2.15 5.15 -71.31%
P/EPS 20.80 43.58 75.74 13.29 20.46 38.48 106.36 -66.27%
EY 4.81 2.29 1.32 7.53 4.89 2.60 0.94 196.65%
DY 4.14 3.38 0.00 21.51 0.00 5.00 0.00 -
P/NAPS 0.68 0.79 0.77 0.81 1.06 1.11 1.25 -33.33%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 28/08/01 28/05/01 28/02/01 28/11/00 28/08/00 26/05/00 -
Price 3.10 3.66 4.24 3.64 4.16 8.00 8.80 -
P/RPS 0.81 1.44 3.24 0.68 0.65 2.15 4.92 -69.92%
P/EPS 21.35 43.11 90.21 13.00 11.05 38.48 101.73 -64.65%
EY 4.68 2.32 1.11 7.69 9.05 2.60 0.98 183.31%
DY 4.03 3.42 0.00 21.98 0.00 5.00 0.00 -
P/NAPS 0.70 0.78 0.91 0.79 0.57 1.11 1.20 -30.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment