[ORIENT] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 80.76%
YoY- -34.67%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 619,201 2,536,702 1,983,067 1,316,933 676,135 2,784,356 2,059,687 -55.15%
PBT 38,205 198,196 135,284 79,371 38,875 223,852 191,618 -65.90%
Tax -13,615 -82,864 -60,191 -35,471 -14,588 -79,069 -69,966 -66.45%
NP 24,590 115,332 75,093 43,900 24,287 144,783 121,652 -65.59%
-
NP to SH 24,590 115,332 75,093 43,900 24,287 144,783 121,652 -65.59%
-
Tax Rate 35.64% 41.81% 44.49% 44.69% 37.53% 35.32% 36.51% -
Total Cost 594,611 2,421,370 1,907,974 1,273,033 651,848 2,639,573 1,938,035 -54.54%
-
Net Worth 2,211,085 2,202,939 2,283,820 2,415,740 2,395,886 2,380,439 2,353,759 -4.08%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 129,238 64,646 64,634 - 413,665 - -
Div Payout % - 112.06% 86.09% 147.23% - 285.71% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 2,211,085 2,202,939 2,283,820 2,415,740 2,395,886 2,380,439 2,353,759 -4.08%
NOSH 516,596 516,952 517,169 517,078 516,744 517,082 323,198 36.74%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 3.97% 4.55% 3.79% 3.33% 3.59% 5.20% 5.91% -
ROE 1.11% 5.24% 3.29% 1.82% 1.01% 6.08% 5.17% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 119.86 490.70 383.45 254.69 130.85 538.47 637.28 -67.20%
EPS 4.76 22.31 14.52 8.49 4.70 28.00 37.64 -74.83%
DPS 0.00 25.00 12.50 12.50 0.00 80.00 0.00 -
NAPS 4.2801 4.2614 4.416 4.6719 4.6365 4.6036 7.2827 -29.85%
Adjusted Per Share Value based on latest NOSH - 517,493
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 99.81 408.89 319.65 212.27 108.98 448.81 332.00 -55.15%
EPS 3.96 18.59 12.10 7.08 3.91 23.34 19.61 -65.61%
DPS 0.00 20.83 10.42 10.42 0.00 66.68 0.00 -
NAPS 3.564 3.5509 3.6812 3.8939 3.8619 3.837 3.794 -4.08%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 3.74 3.80 3.02 3.70 3.56 3.72 7.70 -
P/RPS 3.12 0.77 0.79 1.45 2.72 0.69 1.21 88.14%
P/EPS 78.57 17.03 20.80 43.58 75.74 13.29 20.46 145.42%
EY 1.27 5.87 4.81 2.29 1.32 7.53 4.89 -59.32%
DY 0.00 6.58 4.14 3.38 0.00 21.51 0.00 -
P/NAPS 0.87 0.89 0.68 0.79 0.77 0.81 1.06 -12.34%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 20/05/02 25/02/02 30/11/01 28/08/01 28/05/01 28/02/01 28/11/00 -
Price 4.00 3.64 3.10 3.66 4.24 3.64 4.16 -
P/RPS 3.34 0.74 0.81 1.44 3.24 0.68 0.65 198.07%
P/EPS 84.03 16.32 21.35 43.11 90.21 13.00 11.05 287.18%
EY 1.19 6.13 4.68 2.32 1.11 7.69 9.05 -74.17%
DY 0.00 6.87 4.03 3.42 0.00 21.98 0.00 -
P/NAPS 0.93 0.85 0.70 0.78 0.91 0.79 0.57 38.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment