[ORIENT] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -57.52%
YoY- -50.5%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 666,134 640,798 676,135 724,669 858,680 623,747 577,260 10.00%
PBT 55,913 40,496 38,875 32,234 81,783 64,497 45,338 14.98%
Tax -24,720 -20,883 -14,588 -9,103 -27,329 -25,244 -17,393 26.38%
NP 31,193 19,613 24,287 23,131 54,454 39,253 27,945 7.59%
-
NP to SH 31,193 19,613 24,287 23,131 54,454 39,253 27,945 7.59%
-
Tax Rate 44.21% 51.57% 37.53% 28.24% 33.42% 39.14% 38.36% -
Total Cost 634,941 621,185 651,848 701,538 804,226 584,494 549,315 10.12%
-
Net Worth 2,284,382 2,417,677 2,395,886 2,382,234 2,353,543 2,331,253 2,370,899 -2.44%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 64,686 - 206,988 - 129,334 - -
Div Payout % - 329.82% - 894.85% - 329.49% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 2,284,382 2,417,677 2,395,886 2,382,234 2,353,543 2,331,253 2,370,899 -2.44%
NOSH 517,296 517,493 516,744 517,472 323,169 323,336 323,063 36.82%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.68% 3.06% 3.59% 3.19% 6.34% 6.29% 4.84% -
ROE 1.37% 0.81% 1.01% 0.97% 2.31% 1.68% 1.18% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 128.77 123.83 130.85 140.04 265.71 192.91 178.68 -19.60%
EPS 6.03 3.79 4.70 4.47 16.85 12.14 8.65 -21.36%
DPS 0.00 12.50 0.00 40.00 0.00 40.00 0.00 -
NAPS 4.416 4.6719 4.6365 4.6036 7.2827 7.21 7.3388 -28.70%
Adjusted Per Share Value based on latest NOSH - 517,472
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 107.37 103.29 108.98 116.81 138.41 100.54 93.05 10.00%
EPS 5.03 3.16 3.91 3.73 8.78 6.33 4.50 7.69%
DPS 0.00 10.43 0.00 33.36 0.00 20.85 0.00 -
NAPS 3.6822 3.897 3.8619 3.8399 3.7936 3.7577 3.8216 -2.44%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 3.02 3.70 3.56 3.72 7.70 8.00 9.20 -
P/RPS 2.35 2.99 2.72 2.66 2.90 4.15 5.15 -40.70%
P/EPS 50.08 97.63 75.74 83.22 45.70 65.90 106.36 -39.44%
EY 2.00 1.02 1.32 1.20 2.19 1.52 0.94 65.34%
DY 0.00 3.38 0.00 10.75 0.00 5.00 0.00 -
P/NAPS 0.68 0.79 0.77 0.81 1.06 1.11 1.25 -33.33%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 28/08/01 28/05/01 28/02/01 28/11/00 28/08/00 26/05/00 -
Price 3.10 3.66 4.24 3.64 4.16 8.00 8.80 -
P/RPS 2.41 2.96 3.24 2.60 1.57 4.15 4.92 -37.83%
P/EPS 51.41 96.57 90.21 81.43 24.69 65.90 101.73 -36.52%
EY 1.95 1.04 1.11 1.23 4.05 1.52 0.98 58.13%
DY 0.00 3.42 0.00 10.99 0.00 5.00 0.00 -
P/NAPS 0.70 0.78 0.91 0.79 0.57 1.11 1.20 -30.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment