[ORIENT] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -10.74%
YoY- -23.88%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 2,644,089 2,633,866 2,704,540 2,784,356 2,746,249 2,402,014 2,309,040 9.44%
PBT 180,378 158,742 155,500 223,852 255,490 219,670 181,352 -0.35%
Tax -80,254 -70,942 -58,352 -79,069 -93,288 -85,274 -69,572 9.98%
NP 100,124 87,800 97,148 144,783 162,202 134,396 111,780 -7.07%
-
NP to SH 100,124 87,800 97,148 144,783 162,202 134,396 111,780 -7.07%
-
Tax Rate 44.49% 44.69% 37.53% 35.32% 36.51% 38.82% 38.36% -
Total Cost 2,543,965 2,546,066 2,607,392 2,639,573 2,584,046 2,267,618 2,197,260 10.25%
-
Net Worth 2,283,820 2,415,740 2,395,886 2,380,439 2,353,759 2,330,435 2,370,899 -2.46%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 86,194 129,269 - 413,665 - 258,578 - -
Div Payout % 86.09% 147.23% - 285.71% - 192.40% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 2,283,820 2,415,740 2,395,886 2,380,439 2,353,759 2,330,435 2,370,899 -2.46%
NOSH 517,169 517,078 516,744 517,082 323,198 323,222 323,063 36.80%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.79% 3.33% 3.59% 5.20% 5.91% 5.60% 4.84% -
ROE 4.38% 3.63% 4.05% 6.08% 6.89% 5.77% 4.71% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 511.26 509.37 523.38 538.47 849.71 743.15 714.73 -20.00%
EPS 19.36 16.98 18.80 28.00 50.19 41.58 34.60 -32.07%
DPS 16.67 25.00 0.00 80.00 0.00 80.00 0.00 -
NAPS 4.416 4.6719 4.6365 4.6036 7.2827 7.21 7.3388 -28.70%
Adjusted Per Share Value based on latest NOSH - 517,472
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 426.20 424.55 435.94 448.81 442.66 387.18 372.19 9.44%
EPS 16.14 14.15 15.66 23.34 26.15 21.66 18.02 -7.07%
DPS 13.89 20.84 0.00 66.68 0.00 41.68 0.00 -
NAPS 3.6812 3.8939 3.8619 3.837 3.794 3.7564 3.8216 -2.46%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 3.02 3.70 3.56 3.72 7.70 8.00 9.20 -
P/RPS 0.59 0.73 0.68 0.69 0.91 1.08 1.29 -40.60%
P/EPS 15.60 21.79 18.94 13.29 15.34 19.24 26.59 -29.89%
EY 6.41 4.59 5.28 7.53 6.52 5.20 3.76 42.66%
DY 5.52 6.76 0.00 21.51 0.00 10.00 0.00 -
P/NAPS 0.68 0.79 0.77 0.81 1.06 1.11 1.25 -33.33%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 28/08/01 28/05/01 28/02/01 28/11/00 28/08/00 26/05/00 -
Price 3.10 3.66 4.24 3.64 4.16 8.00 8.80 -
P/RPS 0.61 0.72 0.81 0.68 0.49 1.08 1.23 -37.31%
P/EPS 16.01 21.55 22.55 13.00 8.29 19.24 25.43 -26.52%
EY 6.25 4.64 4.43 7.69 12.06 5.20 3.93 36.20%
DY 5.38 6.83 0.00 21.98 0.00 10.00 0.00 -
P/NAPS 0.70 0.78 0.91 0.79 0.57 1.11 1.20 -30.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment