[ORIENT] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -14.02%
YoY- -0.34%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 2,717,459 2,900,282 2,883,231 2,784,356 2,722,515 2,345,372 2,335,471 10.61%
PBT 167,518 193,388 217,389 223,852 257,543 226,238 220,918 -16.83%
Tax -69,294 -71,903 -76,264 -79,069 -89,158 -53,486 -47,697 28.24%
NP 98,224 121,485 141,125 144,783 168,385 172,752 173,221 -31.46%
-
NP to SH 98,224 121,485 141,125 144,783 168,385 172,752 173,221 -31.46%
-
Tax Rate 41.37% 37.18% 35.08% 35.32% 34.62% 23.64% 21.59% -
Total Cost 2,619,235 2,778,797 2,742,106 2,639,573 2,554,130 2,172,620 2,162,250 13.62%
-
Net Worth 2,284,382 2,417,677 2,395,886 2,382,234 2,262,183 2,263,352 2,261,445 0.67%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 271,675 271,675 336,323 336,323 168,111 168,111 54,937 189.97%
Div Payout % 276.59% 223.63% 238.32% 232.29% 99.84% 97.31% 31.72% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 2,284,382 2,417,677 2,395,886 2,382,234 2,262,183 2,263,352 2,261,445 0.67%
NOSH 517,296 517,493 516,744 517,472 323,169 323,336 323,063 36.82%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.61% 4.19% 4.89% 5.20% 6.18% 7.37% 7.42% -
ROE 4.30% 5.02% 5.89% 6.08% 7.44% 7.63% 7.66% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 525.32 560.45 557.96 538.07 842.44 725.37 722.91 -19.15%
EPS 18.99 23.48 27.31 27.98 52.10 53.43 53.62 -49.91%
DPS 52.50 52.50 65.08 64.99 52.00 52.00 17.00 111.92%
NAPS 4.416 4.6719 4.6365 4.6036 7.00 7.00 7.00 -26.42%
Adjusted Per Share Value based on latest NOSH - 517,472
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 438.02 467.49 464.74 448.81 438.84 378.05 376.45 10.61%
EPS 15.83 19.58 22.75 23.34 27.14 27.85 27.92 -31.47%
DPS 43.79 43.79 54.21 54.21 27.10 27.10 8.86 189.87%
NAPS 3.6822 3.897 3.8619 3.8399 3.6464 3.6483 3.6452 0.67%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 3.02 3.70 3.56 3.72 7.70 8.00 9.20 -
P/RPS 0.57 0.66 0.64 0.69 0.91 1.10 1.27 -41.35%
P/EPS 15.90 15.76 13.04 13.30 14.78 14.97 17.16 -4.95%
EY 6.29 6.34 7.67 7.52 6.77 6.68 5.83 5.18%
DY 17.38 14.19 18.28 17.47 6.75 6.50 1.85 344.62%
P/NAPS 0.68 0.79 0.77 0.81 1.10 1.14 1.31 -35.38%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 28/08/01 28/05/01 28/02/01 28/11/00 28/08/00 - -
Price 3.10 3.66 4.24 3.64 4.16 8.00 0.00 -
P/RPS 0.59 0.65 0.76 0.68 0.49 1.10 0.00 -
P/EPS 16.33 15.59 15.53 13.01 7.98 14.97 0.00 -
EY 6.13 6.41 6.44 7.69 12.53 6.68 0.00 -
DY 16.94 14.34 15.35 17.86 12.50 6.50 0.00 -
P/NAPS 0.70 0.78 0.91 0.79 0.59 1.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment