[MAXIM] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -95.09%
YoY- -108.45%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 12,501 42,362 28,738 15,129 5,497 13,179 4,370 101.38%
PBT -3,693 -13,121 -9,158 -5,894 -2,923 67,714 66,420 -
Tax 27 -917 -531 -297 -149 -448 -330 -
NP -3,666 -14,038 -9,689 -6,191 -3,072 67,266 66,090 -
-
NP to SH -3,620 -13,768 -9,480 -5,841 -2,994 67,525 66,292 -
-
Tax Rate - - - - - 0.66% 0.50% -
Total Cost 16,167 56,400 38,427 21,320 8,569 -54,087 -61,720 -
-
Net Worth 299,253 249,508 254,395 224,328 256,008 263,430 263,205 8.92%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 299,253 249,508 254,395 224,328 256,008 263,430 263,205 8.92%
NOSH 482,666 489,708 489,708 423,260 433,913 446,491 446,110 5.38%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -29.33% -33.14% -33.71% -40.92% -55.89% 510.40% 1,512.36% -
ROE -1.21% -5.52% -3.73% -2.60% -1.17% 25.63% 25.19% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 2.59 8.66 5.87 3.57 1.27 2.95 0.98 91.04%
EPS -0.75 -2.93 -2.09 -1.38 -0.69 15.12 14.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.51 0.52 0.53 0.59 0.59 0.59 3.35%
Adjusted Per Share Value based on latest NOSH - 418,676
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 1.70 5.76 3.91 2.06 0.75 1.79 0.59 102.35%
EPS -0.49 -1.87 -1.29 -0.79 -0.41 9.18 9.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.407 0.3393 0.346 0.3051 0.3482 0.3583 0.358 8.91%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.47 0.385 0.405 0.41 0.36 0.32 0.27 -
P/RPS 18.15 4.45 6.89 11.47 28.42 10.84 27.56 -24.28%
P/EPS -62.67 -13.68 -20.90 -29.71 -52.17 2.12 1.82 -
EY -1.60 -7.31 -4.78 -3.37 -1.92 47.26 55.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.75 0.78 0.77 0.61 0.54 0.46 39.71%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 23/02/17 15/11/16 25/08/16 19/05/16 29/02/16 30/11/15 -
Price 0.435 0.42 0.385 0.455 0.37 0.32 0.31 -
P/RPS 16.80 4.85 6.55 12.73 29.21 10.84 31.65 -34.41%
P/EPS -58.00 -14.92 -19.87 -32.97 -53.62 2.12 2.09 -
EY -1.72 -6.70 -5.03 -3.03 -1.86 47.26 47.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.82 0.74 0.86 0.63 0.54 0.53 20.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment