[MAXIM] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -111.06%
YoY- -111.99%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 250,838 135,188 65,977 27,326 12,022 27,939 301 206.60%
PBT 24,484 -25,636 -17,101 -7,355 62,808 -30,148 -49,696 -
Tax -6,229 -851 -361 -536 -1,206 801 -2,683 15.06%
NP 18,255 -26,487 -17,462 -7,891 61,602 -29,347 -52,379 -
-
NP to SH 18,613 -26,278 -17,450 -7,417 61,853 -29,146 -51,054 -
-
Tax Rate 25.44% - - - 1.92% - - -
Total Cost 232,583 161,675 83,439 35,217 -49,580 57,286 52,680 28.06%
-
Net Worth 382,244 322,242 301,652 221,898 267,110 168,271 188,211 12.52%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 382,244 322,242 301,652 221,898 267,110 168,271 188,211 12.52%
NOSH 783,761 781,198 538,630 418,676 445,183 373,936 361,944 13.73%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 7.28% -19.59% -26.47% -28.88% 512.41% -105.04% -17,401.66% -
ROE 4.87% -8.15% -5.78% -3.34% 23.16% -17.32% -27.13% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 32.02 19.51 12.90 6.53 2.70 7.47 0.08 171.34%
EPS 2.38 -3.79 -3.41 -1.77 13.89 -7.79 -14.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.488 0.465 0.59 0.53 0.60 0.45 0.52 -1.05%
Adjusted Per Share Value based on latest NOSH - 418,676
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 34.12 18.39 8.97 3.72 1.64 3.80 0.04 207.79%
EPS 2.53 -3.57 -2.37 -1.01 8.41 -3.96 -6.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5199 0.4383 0.4103 0.3018 0.3633 0.2289 0.256 12.52%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.285 0.225 0.385 0.41 0.305 0.50 0.285 -
P/RPS 0.89 1.15 2.98 6.28 11.29 6.69 342.70 -62.90%
P/EPS 11.99 -5.93 -11.28 -23.14 2.20 -6.41 -2.02 -
EY 8.34 -16.85 -8.87 -4.32 45.55 -15.59 -49.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.48 0.65 0.77 0.51 1.11 0.55 0.88%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/08/19 28/08/18 29/08/17 25/08/16 25/08/15 18/08/14 27/08/13 -
Price 0.295 0.205 0.39 0.455 0.285 0.485 0.265 -
P/RPS 0.92 1.05 3.02 6.97 10.55 6.49 318.66 -62.24%
P/EPS 12.41 -5.41 -11.43 -25.68 2.05 -6.22 -1.88 -
EY 8.06 -18.50 -8.75 -3.89 48.75 -16.07 -53.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.44 0.66 0.86 0.47 1.08 0.51 2.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment