[MAXIM] QoQ Quarter Result on 30-Jun-2016 [#2]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 4.91%
YoY- -103.97%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 12,501 13,624 13,609 9,632 5,497 8,809 3,388 138.59%
PBT -3,693 -3,963 -3,264 -2,971 -2,923 1,294 -2,755 21.55%
Tax 27 -386 -234 -148 -149 -118 -121 -
NP -3,666 -4,349 -3,498 -3,119 -3,072 1,176 -2,876 17.54%
-
NP to SH -3,620 -4,288 -3,639 -2,847 -2,994 1,233 -2,809 18.40%
-
Tax Rate - - - - - 9.12% - -
Total Cost 16,167 17,973 17,107 12,751 8,569 7,633 6,264 88.04%
-
Net Worth 299,253 249,508 254,395 221,898 256,008 272,005 254,970 11.25%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 299,253 249,508 254,395 221,898 256,008 272,005 254,970 11.25%
NOSH 482,666 489,708 489,708 418,676 433,913 461,025 432,153 7.64%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -29.33% -31.92% -25.70% -32.38% -55.89% 13.35% -84.89% -
ROE -1.21% -1.72% -1.43% -1.28% -1.17% 0.45% -1.10% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 2.59 2.78 2.78 2.30 1.27 1.91 0.78 122.40%
EPS -0.75 -0.88 -0.71 -0.68 -0.69 0.26 -0.65 10.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.51 0.52 0.53 0.59 0.59 0.59 3.35%
Adjusted Per Share Value based on latest NOSH - 418,676
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 1.70 1.85 1.85 1.31 0.75 1.20 0.46 138.84%
EPS -0.49 -0.58 -0.49 -0.39 -0.41 0.17 -0.38 18.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.407 0.3393 0.346 0.3018 0.3482 0.3699 0.3468 11.25%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.47 0.385 0.405 0.41 0.36 0.32 0.27 -
P/RPS 18.15 13.83 14.56 17.82 28.42 16.75 34.44 -34.73%
P/EPS -62.67 -43.93 -54.45 -60.29 -52.17 119.65 -41.54 31.50%
EY -1.60 -2.28 -1.84 -1.66 -1.92 0.84 -2.41 -23.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.75 0.78 0.77 0.61 0.54 0.46 39.71%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 23/02/17 15/11/16 25/08/16 19/05/16 29/02/16 30/11/15 -
Price 0.435 0.42 0.385 0.455 0.37 0.32 0.31 -
P/RPS 16.80 15.08 13.84 19.78 29.21 16.75 39.54 -43.45%
P/EPS -58.00 -47.92 -51.76 -66.91 -53.62 119.65 -47.69 13.92%
EY -1.72 -2.09 -1.93 -1.49 -1.86 0.84 -2.10 -12.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.82 0.74 0.86 0.63 0.54 0.53 20.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment