[MAXIM] QoQ Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -72.16%
YoY- -407.36%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 30,694 15,227 48,784 36,593 30,599 15,856 62,431 -37.78%
PBT -1,183 -2,510 -47,235 -1,453 -4,463 -850 -4,654 -59.97%
Tax -922 -439 -9,281 -396 -382 -466 -1,274 -19.44%
NP -2,105 -2,949 -56,516 -1,849 -4,845 -1,316 -5,928 -49.94%
-
NP to SH -2,105 -2,949 -56,516 -8,341 -4,845 -1,316 -5,928 -49.94%
-
Tax Rate - - - - - - - -
Total Cost 32,799 18,176 105,300 38,442 35,444 17,172 68,359 -38.79%
-
Net Worth 326,828 325,216 328,870 378,383 382,062 383,833 387,194 -10.71%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 326,828 325,216 328,870 378,383 382,062 383,833 387,194 -10.71%
NOSH 276,973 275,607 276,361 276,192 276,857 274,166 276,567 0.09%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -6.86% -19.37% -115.85% -5.05% -15.83% -8.30% -9.50% -
ROE -0.64% -0.91% -17.18% -2.20% -1.27% -0.34% -1.53% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 11.08 5.52 17.65 13.25 11.05 5.78 22.57 -37.85%
EPS -0.76 -1.07 -20.45 -3.02 -1.75 -0.48 -2.14 -49.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.18 1.19 1.37 1.38 1.40 1.40 -10.79%
Adjusted Per Share Value based on latest NOSH - 277,460
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 4.17 2.07 6.63 4.98 4.16 2.16 8.49 -37.82%
EPS -0.29 -0.40 -7.69 -1.13 -0.66 -0.18 -0.81 -49.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4445 0.4423 0.4473 0.5146 0.5196 0.522 0.5266 -10.71%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.31 0.46 0.27 0.26 0.34 0.39 0.38 -
P/RPS 2.80 8.33 1.53 1.96 3.08 6.74 1.68 40.70%
P/EPS -40.79 -42.99 -1.32 -8.61 -19.43 -81.25 -17.73 74.53%
EY -2.45 -2.33 -75.74 -11.62 -5.15 -1.23 -5.64 -42.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.39 0.23 0.19 0.25 0.28 0.27 -2.49%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 26/05/10 25/02/10 26/11/09 27/08/09 28/05/09 27/02/09 -
Price 0.23 0.31 0.25 0.25 0.31 0.32 0.42 -
P/RPS 2.08 5.61 1.42 1.89 2.80 5.53 1.86 7.75%
P/EPS -30.26 -28.97 -1.22 -8.28 -17.71 -66.67 -19.59 33.73%
EY -3.30 -3.45 -81.80 -12.08 -5.65 -1.50 -5.10 -25.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.26 0.21 0.18 0.22 0.23 0.30 -26.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment