[MAXIM] QoQ TTM Result on 30-Sep-2009 [#3]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -20.3%
YoY- -751.7%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
TTM Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 54,997 54,273 54,902 58,295 61,030 62,595 62,431 -8.12%
PBT -48,001 -52,941 -51,281 -8,160 -8,296 -4,633 -4,017 425.05%
Tax -3,291 -2,724 -2,751 -1,612 -1,892 -1,775 -1,542 65.99%
NP -51,292 -55,665 -54,032 -9,772 -10,188 -6,408 -5,559 341.70%
-
NP to SH -53,776 -58,149 -56,516 -12,256 -10,188 -6,408 -5,559 355.89%
-
Tax Rate - - - - - - - -
Total Cost 106,289 109,938 108,934 68,067 71,218 69,003 67,990 34.80%
-
Net Worth 321,264 325,216 328,717 380,120 380,470 383,833 388,723 -11.96%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 321,264 325,216 328,717 380,120 380,470 383,833 388,723 -11.96%
NOSH 272,258 275,607 276,232 277,460 275,703 274,166 277,659 -1.30%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -93.26% -102.56% -98.42% -16.76% -16.69% -10.24% -8.90% -
ROE -16.74% -17.88% -17.19% -3.22% -2.68% -1.67% -1.43% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 20.20 19.69 19.88 21.01 22.14 22.83 22.48 -6.89%
EPS -19.75 -21.10 -20.46 -4.42 -3.70 -2.34 -2.00 362.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.18 1.19 1.37 1.38 1.40 1.40 -10.79%
Adjusted Per Share Value based on latest NOSH - 277,460
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 7.48 7.38 7.47 7.93 8.30 8.51 8.49 -8.11%
EPS -7.31 -7.91 -7.69 -1.67 -1.39 -0.87 -0.76 354.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4369 0.4423 0.4471 0.517 0.5175 0.522 0.5287 -11.97%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.31 0.46 0.27 0.26 0.34 0.39 0.38 -
P/RPS 1.53 2.34 1.36 1.24 1.54 1.71 1.69 -6.43%
P/EPS -1.57 -2.18 -1.32 -5.89 -9.20 -16.69 -18.98 -81.10%
EY -63.72 -45.87 -75.78 -16.99 -10.87 -5.99 -5.27 429.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.39 0.23 0.19 0.25 0.28 0.27 -2.49%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 26/05/10 25/02/10 26/11/09 27/08/09 28/05/09 27/02/09 -
Price 0.23 0.31 0.25 0.25 0.31 0.32 0.42 -
P/RPS 1.14 1.57 1.26 1.19 1.40 1.40 1.87 -28.16%
P/EPS -1.16 -1.47 -1.22 -5.66 -8.39 -13.69 -20.98 -85.56%
EY -85.88 -68.06 -81.84 -17.67 -11.92 -7.30 -4.77 590.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.26 0.21 0.18 0.22 0.23 0.30 -26.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment