[MAXIM] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
17-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -77.11%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Revenue 56,693 40,661 26,627 13,314 51,598 38,285 0 -100.00%
PBT -33,238 -16,848 -10,947 -2,762 -5,868 2,322 0 -100.00%
Tax 33,238 16,848 10,947 2,762 5,868 2,493 0 -100.00%
NP 0 0 0 0 0 4,815 0 -
-
NP to SH -32,375 -15,813 -10,229 -3,443 -1,944 4,815 0 -100.00%
-
Tax Rate - - - - - -107.36% - -
Total Cost 56,693 40,661 26,627 13,314 51,598 33,470 0 -100.00%
-
Net Worth 226,223 244,974 252,690 260,432 19,560,001 0 264,787 0.16%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Net Worth 226,223 244,974 252,690 260,432 19,560,001 0 264,787 0.16%
NOSH 110,352 110,348 110,345 110,352 8,150,000 110,328 110,328 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 12.58% 0.00% -
ROE -14.31% -6.45% -4.05% -1.32% -0.01% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
RPS 51.37 36.85 24.13 12.06 0.63 34.70 0.00 -100.00%
EPS -29.33 -14.33 -9.27 -3.12 -1.76 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.05 2.22 2.29 2.36 2.40 0.00 2.40 0.16%
Adjusted Per Share Value based on latest NOSH - 110,352
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
RPS 7.71 5.53 3.62 1.81 7.02 5.21 0.00 -100.00%
EPS -4.40 -2.15 -1.39 -0.47 -0.26 0.65 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3077 0.3332 0.3437 0.3542 26.6025 0.00 0.3601 0.16%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.46 0.87 1.33 1.89 0.00 0.00 0.00 -
P/RPS 0.90 2.36 5.51 15.67 0.00 0.00 0.00 -100.00%
P/EPS -1.57 -6.07 -14.35 -60.58 0.00 0.00 0.00 -100.00%
EY -63.78 -16.47 -6.97 -1.65 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.39 0.58 0.80 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Date 23/02/01 27/11/00 28/08/00 17/07/00 05/05/00 30/11/99 - -
Price 0.55 0.82 1.08 1.33 1.63 0.00 0.00 -
P/RPS 1.07 2.23 4.48 11.02 257.46 0.00 0.00 -100.00%
P/EPS -1.87 -5.72 -11.65 -42.63 -6,833.59 0.00 0.00 -100.00%
EY -53.34 -17.48 -8.58 -2.35 -0.01 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.37 0.47 0.56 0.68 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment