[MAXIM] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
17-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -49.83%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 56,693 53,974 53,585 40,272 26,958 13,645 -1.43%
PBT -31,842 -25,038 -20,113 -11,928 -9,166 -976 -3.46%
Tax 31,842 25,038 20,113 11,928 9,166 976 -3.46%
NP 0 0 0 0 0 0 -
-
NP to SH -30,954 -22,572 -17,138 -10,352 -6,909 -150 -5.25%
-
Tax Rate - - - - - - -
Total Cost 56,693 53,974 53,585 40,272 26,958 13,645 -1.43%
-
Net Worth 227,335 244,989 252,681 260,432 265,127 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 227,335 244,989 252,681 260,432 265,127 0 -100.00%
NOSH 110,357 110,355 110,341 110,352 110,469 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -13.62% -9.21% -6.78% -3.97% -2.61% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 51.37 48.91 48.56 36.49 24.40 0.00 -100.00%
EPS -28.05 -20.45 -15.53 -9.38 -6.25 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 2.22 2.29 2.36 2.40 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 110,352
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 7.71 7.34 7.29 5.48 3.67 1.86 -1.42%
EPS -4.21 -3.07 -2.33 -1.41 -0.94 -0.02 -5.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3092 0.3332 0.3437 0.3542 0.3606 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.46 0.87 1.33 1.89 0.00 0.00 -
P/RPS 0.90 1.78 2.74 5.18 0.00 0.00 -100.00%
P/EPS -1.64 -4.25 -8.56 -20.15 0.00 0.00 -100.00%
EY -60.98 -23.51 -11.68 -4.96 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.39 0.58 0.80 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 23/02/01 27/11/00 28/08/00 - - - -
Price 0.55 0.82 1.08 0.00 0.00 0.00 -
P/RPS 1.07 1.68 2.22 0.00 0.00 0.00 -100.00%
P/EPS -1.96 -4.01 -6.95 0.00 0.00 0.00 -100.00%
EY -51.00 -24.94 -14.38 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.37 0.47 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment