[ASIAPAC] QoQ Cumulative Quarter Result on 30-Jun-2019 [#1]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
23-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -95.89%
YoY- -54.11%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 178,174 135,352 85,480 26,310 144,411 88,703 56,134 115.82%
PBT 53,488 27,526 20,215 3,564 74,860 15,159 10,843 189.50%
Tax -4,244 -7,176 -5,356 -1,409 -22,176 -3,926 -2,483 42.90%
NP 49,244 20,350 14,859 2,155 52,684 11,233 8,360 225.80%
-
NP to SH 49,327 20,383 14,877 2,164 52,686 11,233 8,360 226.17%
-
Tax Rate 7.93% 26.07% 26.50% 39.53% 29.62% 25.90% 22.90% -
Total Cost 128,930 115,002 70,621 24,155 91,727 77,470 47,774 93.72%
-
Net Worth 1,094,169 1,532,023 1,523,090 1,505,224 1,501,093 1,443,072 1,441,585 -16.77%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,094,169 1,532,023 1,523,090 1,505,224 1,501,093 1,443,072 1,441,585 -16.77%
NOSH 1,037,127 1,037,127 1,037,127 1,037,127 1,037,127 1,037,127 1,037,127 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 27.64% 15.03% 17.38% 8.19% 36.48% 12.66% 14.89% -
ROE 4.51% 1.33% 0.98% 0.14% 3.51% 0.78% 0.58% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 17.18 9.09 5.74 1.77 9.71 5.96 3.77 174.61%
EPS 4.76 1.97 1.43 0.21 5.09 1.08 0.81 225.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.055 1.029 1.023 1.011 1.009 0.97 0.969 5.82%
Adjusted Per Share Value based on latest NOSH - 1,037,127
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 11.97 9.09 5.74 1.77 9.70 5.96 3.77 115.87%
EPS 3.31 1.37 1.00 0.15 3.54 0.75 0.56 226.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7349 1.029 1.023 1.011 1.0082 0.9693 0.9683 -16.78%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.085 0.13 0.12 0.125 0.125 0.115 0.14 -
P/RPS 0.49 1.43 2.09 7.07 1.29 1.93 3.71 -74.03%
P/EPS 1.79 9.50 12.01 86.00 3.53 15.23 24.91 -82.68%
EY 55.95 10.53 8.33 1.16 28.33 6.57 4.01 478.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.13 0.12 0.12 0.12 0.12 0.14 -31.11%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 26/02/20 21/11/19 23/08/19 28/05/19 25/02/19 29/11/18 -
Price 0.095 0.13 0.125 0.13 0.125 0.12 0.115 -
P/RPS 0.55 1.43 2.18 7.36 1.29 2.01 3.05 -68.04%
P/EPS 2.00 9.50 12.51 89.44 3.53 15.89 20.46 -78.74%
EY 50.06 10.53 7.99 1.12 28.33 6.29 4.89 370.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.13 0.12 0.13 0.12 0.12 0.12 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment