[ASIAPAC] QoQ Cumulative Quarter Result on 31-Dec-2018 [#3]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 34.37%
YoY- -36.78%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 85,480 26,310 144,411 88,703 56,134 23,986 193,560 -41.97%
PBT 20,215 3,564 74,860 15,159 10,843 5,200 63,645 -53.41%
Tax -5,356 -1,409 -22,176 -3,926 -2,483 -484 -19,130 -57.16%
NP 14,859 2,155 52,684 11,233 8,360 4,716 44,515 -51.84%
-
NP to SH 14,877 2,164 52,686 11,233 8,360 4,716 44,395 -51.72%
-
Tax Rate 26.50% 39.53% 29.62% 25.90% 22.90% 9.31% 30.06% -
Total Cost 70,621 24,155 91,727 77,470 47,774 19,270 149,045 -39.19%
-
Net Worth 1,523,090 1,505,224 1,501,093 1,443,072 1,441,585 1,440,952 991,713 33.08%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,523,090 1,505,224 1,501,093 1,443,072 1,441,585 1,440,952 991,713 33.08%
NOSH 1,037,127 1,037,127 1,037,127 1,037,127 1,037,127 1,034,223 1,017,521 1.27%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 17.38% 8.19% 36.48% 12.66% 14.89% 19.66% 23.00% -
ROE 0.98% 0.14% 3.51% 0.78% 0.58% 0.33% 4.48% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 5.74 1.77 9.71 5.96 3.77 1.61 18.76 -54.56%
EPS 1.43 0.21 5.09 1.08 0.81 0.46 4.36 -52.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.023 1.011 1.009 0.97 0.969 0.968 0.961 4.25%
Adjusted Per Share Value based on latest NOSH - 1,037,127
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 5.82 1.79 9.83 6.04 3.82 1.63 13.17 -41.95%
EPS 1.01 0.15 3.59 0.76 0.57 0.32 3.02 -51.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0366 1.0245 1.0216 0.9822 0.9811 0.9807 0.675 33.07%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.12 0.125 0.125 0.115 0.14 0.145 0.15 -
P/RPS 2.09 7.07 1.29 1.93 3.71 9.00 0.80 89.57%
P/EPS 12.01 86.00 3.53 15.23 24.91 45.77 3.49 127.76%
EY 8.33 1.16 28.33 6.57 4.01 2.18 28.68 -56.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.12 0.12 0.12 0.14 0.15 0.16 -17.43%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 23/08/19 28/05/19 25/02/19 29/11/18 28/08/18 28/05/18 -
Price 0.125 0.13 0.125 0.12 0.115 0.15 0.15 -
P/RPS 2.18 7.36 1.29 2.01 3.05 9.31 0.80 94.97%
P/EPS 12.51 89.44 3.53 15.89 20.46 47.35 3.49 134.03%
EY 7.99 1.12 28.33 6.29 4.89 2.11 28.68 -57.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.13 0.12 0.12 0.12 0.15 0.16 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment