[ASIAPAC] QoQ Cumulative Quarter Result on 30-Sep-2012 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
26-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- -128.2%
YoY- -100.67%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Cumulative Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 36,080 103,238 59,318 27,554 15,415 88,610 75,629 -38.97%
PBT 5,130 6,291 4,495 691 595 7,763 15,653 -52.49%
Tax -2,129 11,269 -3,776 -766 -329 7,888 -6,266 -51.34%
NP 3,001 17,560 719 -75 266 15,651 9,387 -53.27%
-
NP to SH 3,001 17,628 719 -75 266 15,702 9,387 -53.27%
-
Tax Rate 41.50% -179.13% 84.00% 110.85% 55.29% -101.61% 40.03% -
Total Cost 33,079 85,678 58,599 27,629 15,149 72,959 66,242 -37.08%
-
Net Worth 342,694 343,180 338,957 247,500 292,600 321,842 322,678 4.09%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 342,694 343,180 338,957 247,500 292,600 321,842 322,678 4.09%
NOSH 968,064 977,722 1,027,142 750,000 886,666 975,279 977,812 -0.66%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 8.32% 17.01% 1.21% -0.27% 1.73% 17.66% 12.41% -
ROE 0.88% 5.14% 0.21% -0.03% 0.09% 4.88% 2.91% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 3.73 10.56 5.78 3.67 1.74 9.09 7.73 -38.50%
EPS 0.31 1.81 0.07 -0.01 0.03 1.61 0.96 -52.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.354 0.351 0.33 0.33 0.33 0.33 0.33 4.79%
Adjusted Per Share Value based on latest NOSH - 1,136,666
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 2.42 6.93 3.98 1.85 1.04 5.95 5.08 -39.03%
EPS 0.20 1.18 0.05 -0.01 0.02 1.05 0.63 -53.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2302 0.2305 0.2277 0.1662 0.1965 0.2162 0.2167 4.11%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.135 0.11 0.10 0.11 0.11 0.11 0.10 -
P/RPS 3.62 1.04 1.73 2.99 6.33 1.21 1.29 99.07%
P/EPS 43.55 6.10 142.86 -1,100.00 366.67 6.83 10.42 159.69%
EY 2.30 16.39 0.70 -0.09 0.27 14.64 9.60 -61.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.31 0.30 0.33 0.33 0.33 0.30 17.08%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/08/13 28/05/13 28/02/13 26/11/12 27/08/12 28/05/12 28/02/12 -
Price 0.13 0.125 0.105 0.10 0.11 0.10 0.12 -
P/RPS 3.49 1.18 1.82 2.72 6.33 1.10 1.55 71.87%
P/EPS 41.94 6.93 150.00 -1,000.00 366.67 6.21 12.50 124.28%
EY 2.38 14.42 0.67 -0.10 0.27 16.10 8.00 -55.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.32 0.30 0.33 0.30 0.36 1.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment