[ASIAPAC] YoY TTM Result on 30-Sep-2012 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
26-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- -17.92%
YoY- -80.36%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
TTM Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 166,696 275,085 197,702 46,246 94,070 55,733 101,596 8.59%
PBT 506,813 36,446 23,209 -5,734 24,702 15,965 17,775 74.74%
Tax -146,340 -3,072 6,485 10,171 -1,853 -4,899 -7,888 62.66%
NP 360,473 33,374 29,694 4,437 22,849 11,066 9,887 82.04%
-
NP to SH 360,490 33,382 29,763 4,488 22,849 11,061 9,883 82.06%
-
Tax Rate 28.87% 8.43% -27.94% - 7.50% 30.69% 44.38% -
Total Cost -193,777 241,711 168,008 41,809 71,221 44,667 91,709 -
-
Net Worth 780,327 364,105 354,567 375,100 301,242 307,745 283,804 18.35%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div 2,957 - - - - - - -
Div Payout % 0.82% - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 780,327 364,105 354,567 375,100 301,242 307,745 283,804 18.35%
NOSH 991,521 917,142 974,086 1,136,666 912,857 992,727 978,636 0.21%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 216.25% 12.13% 15.02% 9.59% 24.29% 19.86% 9.73% -
ROE 46.20% 9.17% 8.39% 1.20% 7.58% 3.59% 3.48% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 16.81 29.99 20.30 4.07 10.31 5.61 10.38 8.36%
EPS 36.36 3.64 3.06 0.39 2.50 1.11 1.01 81.66%
DPS 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.787 0.397 0.364 0.33 0.33 0.31 0.29 18.09%
Adjusted Per Share Value based on latest NOSH - 1,136,666
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 11.20 18.48 13.28 3.11 6.32 3.74 6.82 8.61%
EPS 24.21 2.24 2.00 0.30 1.53 0.74 0.66 82.23%
DPS 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5241 0.2446 0.2381 0.2519 0.2023 0.2067 0.1906 18.35%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.20 0.305 0.15 0.11 0.08 0.10 0.10 -
P/RPS 1.19 1.02 0.74 2.70 0.78 1.78 0.96 3.64%
P/EPS 0.55 8.38 4.91 27.86 3.20 8.98 9.90 -38.21%
EY 181.79 11.93 20.37 3.59 31.29 11.14 10.10 61.84%
DY 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.77 0.41 0.33 0.24 0.32 0.34 -4.99%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 26/11/15 25/11/14 27/11/13 26/11/12 23/11/11 23/11/10 24/11/09 -
Price 0.21 0.28 0.155 0.10 0.10 0.10 0.09 -
P/RPS 1.25 0.93 0.76 2.46 0.97 1.78 0.87 6.22%
P/EPS 0.58 7.69 5.07 25.33 4.00 8.98 8.91 -36.56%
EY 173.13 13.00 19.71 3.95 25.03 11.14 11.22 57.75%
DY 1.43 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.71 0.43 0.30 0.30 0.32 0.31 -2.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment