[ASIAPAC] QoQ Cumulative Quarter Result on 30-Sep-2014 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 16.15%
YoY- -61.77%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Cumulative Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 21,067 230,312 170,195 112,912 61,776 284,191 202,350 -77.96%
PBT -6,875 528,544 17,117 10,688 7,692 43,367 30,364 -
Tax -56 -151,265 -9,278 -6,084 -3,725 -2,538 -10,203 -96.91%
NP -6,931 377,279 7,839 4,604 3,967 40,829 20,161 -
-
NP to SH -6,929 377,291 7,847 4,610 3,969 40,832 20,162 -
-
Tax Rate - 28.62% 54.20% 56.92% 48.43% 5.85% 33.60% -
Total Cost 27,998 -146,967 162,356 108,308 57,809 243,362 182,189 -71.40%
-
Net Worth 782,977 785,735 388,426 389,482 383,347 409,447 361,357 67.68%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - 2,957 - - - - - -
Div Payout % - 0.78% - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 782,977 785,735 388,426 389,482 383,347 409,447 361,357 67.68%
NOSH 989,857 985,866 980,874 981,063 968,048 974,874 974,009 1.08%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -32.90% 163.81% 4.61% 4.08% 6.42% 14.37% 9.96% -
ROE -0.88% 48.02% 2.02% 1.18% 1.04% 9.97% 5.58% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 2.13 23.36 17.35 11.51 6.38 29.15 20.77 -78.18%
EPS -0.70 38.27 0.80 0.47 0.41 4.00 2.07 -
DPS 0.00 0.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.791 0.797 0.396 0.397 0.396 0.42 0.371 65.88%
Adjusted Per Share Value based on latest NOSH - 917,142
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 1.41 15.47 11.43 7.58 4.15 19.09 13.59 -78.01%
EPS -0.47 25.34 0.53 0.31 0.27 2.74 1.35 -
DPS 0.00 0.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5259 0.5277 0.2609 0.2616 0.2575 0.275 0.2427 67.68%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.245 0.23 0.22 0.305 0.29 0.20 0.18 -
P/RPS 11.51 0.98 1.27 2.65 4.54 0.69 0.87 462.02%
P/EPS -35.00 0.60 27.50 64.91 70.73 4.78 8.70 -
EY -2.86 166.39 3.64 1.54 1.41 20.94 11.50 -
DY 0.00 1.30 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.29 0.56 0.77 0.73 0.48 0.49 -26.36%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 27/08/15 28/05/15 25/02/15 25/11/14 21/08/14 22/05/14 27/02/14 -
Price 0.18 0.25 0.235 0.28 0.335 0.27 0.205 -
P/RPS 8.46 1.07 1.35 2.43 5.25 0.93 0.99 319.62%
P/EPS -25.71 0.65 29.38 59.59 81.71 6.45 9.90 -
EY -3.89 153.08 3.40 1.68 1.22 15.51 10.10 -
DY 0.00 1.20 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.31 0.59 0.71 0.85 0.64 0.55 -44.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment