[ASIAPAC] YoY Cumulative Quarter Result on 30-Sep-2014 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 16.15%
YoY- -61.77%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 92,664 111,280 49,339 112,912 122,018 27,554 69,918 4.80%
PBT 9,898 2,733 -11,342 10,688 17,609 691 17,118 -8.71%
Tax -2,762 -2,239 -159 -6,084 -5,550 -766 -5,979 -12.06%
NP 7,136 494 -11,501 4,604 12,059 -75 11,139 -7.14%
-
NP to SH 7,136 508 -11,490 4,610 12,060 -75 11,139 -7.14%
-
Tax Rate 27.90% 81.92% - 56.92% 31.52% 110.85% 34.93% -
Total Cost 85,528 110,786 60,840 108,308 109,959 27,629 58,779 6.44%
-
Net Worth 953,912 882,904 779,537 389,482 354,019 247,500 322,444 19.79%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 953,912 882,904 779,537 389,482 354,019 247,500 322,444 19.79%
NOSH 1,005,070 1,015,999 990,517 981,063 972,580 750,000 977,105 0.47%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 7.70% 0.44% -23.31% 4.08% 9.88% -0.27% 15.93% -
ROE 0.75% 0.06% -1.47% 1.18% 3.41% -0.03% 3.45% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 9.22 10.95 4.98 11.51 12.55 3.67 7.16 4.30%
EPS 0.71 0.05 -1.16 0.47 1.24 -0.01 1.14 -7.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9491 0.869 0.787 0.397 0.364 0.33 0.33 19.23%
Adjusted Per Share Value based on latest NOSH - 917,142
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 6.22 7.47 3.31 7.58 8.20 1.85 4.70 4.77%
EPS 0.48 0.03 -0.77 0.31 0.81 -0.01 0.75 -7.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6407 0.593 0.5236 0.2616 0.2378 0.1662 0.2166 19.79%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.16 0.165 0.20 0.305 0.15 0.11 0.08 -
P/RPS 1.74 1.51 4.02 2.65 1.20 2.99 1.12 7.61%
P/EPS 22.54 330.00 -17.24 64.91 12.10 -1,100.00 7.02 21.43%
EY 4.44 0.30 -5.80 1.54 8.27 -0.09 14.25 -17.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.19 0.25 0.77 0.41 0.33 0.24 -5.58%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 24/11/17 28/11/16 26/11/15 25/11/14 27/11/13 26/11/12 23/11/11 -
Price 0.17 0.15 0.21 0.28 0.155 0.10 0.10 -
P/RPS 1.84 1.37 4.22 2.43 1.24 2.72 1.40 4.65%
P/EPS 23.94 300.00 -18.10 59.59 12.50 -1,000.00 8.77 18.20%
EY 4.18 0.33 -5.52 1.68 8.00 -0.10 11.40 -15.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.17 0.27 0.71 0.43 0.30 0.30 -8.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment