[ASIAPAC] QoQ Cumulative Quarter Result on 31-Mar-2015 [#4]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 4708.09%
YoY- 824.01%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 97,065 49,339 21,067 230,312 170,195 112,912 61,776 35.04%
PBT 16,594 -11,342 -6,875 528,544 17,117 10,688 7,692 66.72%
Tax -540 -159 -56 -151,265 -9,278 -6,084 -3,725 -72.30%
NP 16,054 -11,501 -6,931 377,279 7,839 4,604 3,967 153.30%
-
NP to SH 16,069 -11,490 -6,929 377,291 7,847 4,610 3,969 153.37%
-
Tax Rate 3.25% - - 28.62% 54.20% 56.92% 48.43% -
Total Cost 81,011 60,840 27,998 -146,967 162,356 108,308 57,809 25.15%
-
Net Worth 804,441 779,537 782,977 785,735 388,426 389,482 383,347 63.68%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - 2,957 - - - -
Div Payout % - - - 0.78% - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 804,441 779,537 782,977 785,735 388,426 389,482 383,347 63.68%
NOSH 991,913 990,517 989,857 985,866 980,874 981,063 968,048 1.63%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 16.54% -23.31% -32.90% 163.81% 4.61% 4.08% 6.42% -
ROE 2.00% -1.47% -0.88% 48.02% 2.02% 1.18% 1.04% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 9.79 4.98 2.13 23.36 17.35 11.51 6.38 32.93%
EPS 1.62 -1.16 -0.70 38.27 0.80 0.47 0.41 149.30%
DPS 0.00 0.00 0.00 0.30 0.00 0.00 0.00 -
NAPS 0.811 0.787 0.791 0.797 0.396 0.397 0.396 61.05%
Adjusted Per Share Value based on latest NOSH - 985,709
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 6.52 3.31 1.41 15.47 11.43 7.58 4.15 35.03%
EPS 1.08 -0.77 -0.47 25.34 0.53 0.31 0.27 151.34%
DPS 0.00 0.00 0.00 0.20 0.00 0.00 0.00 -
NAPS 0.5403 0.5236 0.5259 0.5277 0.2609 0.2616 0.2575 63.67%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.20 0.20 0.245 0.23 0.22 0.305 0.29 -
P/RPS 2.04 4.02 11.51 0.98 1.27 2.65 4.54 -41.24%
P/EPS 12.35 -17.24 -35.00 0.60 27.50 64.91 70.73 -68.66%
EY 8.10 -5.80 -2.86 166.39 3.64 1.54 1.41 219.73%
DY 0.00 0.00 0.00 1.30 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.31 0.29 0.56 0.77 0.73 -50.95%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 24/02/16 26/11/15 27/08/15 28/05/15 25/02/15 25/11/14 21/08/14 -
Price 0.19 0.21 0.18 0.25 0.235 0.28 0.335 -
P/RPS 1.94 4.22 8.46 1.07 1.35 2.43 5.25 -48.41%
P/EPS 11.73 -18.10 -25.71 0.65 29.38 59.59 81.71 -72.48%
EY 8.53 -5.52 -3.89 153.08 3.40 1.68 1.22 264.35%
DY 0.00 0.00 0.00 1.20 0.00 0.00 0.00 -
P/NAPS 0.23 0.27 0.23 0.31 0.59 0.71 0.85 -58.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment