[ASIAPAC] QoQ Cumulative Quarter Result on 30-Jun-2014 [#1]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
21-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -90.28%
YoY- 32.26%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 230,312 170,195 112,912 61,776 284,191 202,350 122,018 52.79%
PBT 528,544 17,117 10,688 7,692 43,367 30,364 17,609 867.82%
Tax -151,265 -9,278 -6,084 -3,725 -2,538 -10,203 -5,550 807.48%
NP 377,279 7,839 4,604 3,967 40,829 20,161 12,059 894.97%
-
NP to SH 377,291 7,847 4,610 3,969 40,832 20,162 12,060 894.94%
-
Tax Rate 28.62% 54.20% 56.92% 48.43% 5.85% 33.60% 31.52% -
Total Cost -146,967 162,356 108,308 57,809 243,362 182,189 109,959 -
-
Net Worth 785,735 388,426 389,482 383,347 409,447 361,357 354,019 70.23%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div 2,957 - - - - - - -
Div Payout % 0.78% - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 785,735 388,426 389,482 383,347 409,447 361,357 354,019 70.23%
NOSH 985,866 980,874 981,063 968,048 974,874 974,009 972,580 0.90%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 163.81% 4.61% 4.08% 6.42% 14.37% 9.96% 9.88% -
ROE 48.02% 2.02% 1.18% 1.04% 9.97% 5.58% 3.41% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 23.36 17.35 11.51 6.38 29.15 20.77 12.55 51.37%
EPS 38.27 0.80 0.47 0.41 4.00 2.07 1.24 885.97%
DPS 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.797 0.396 0.397 0.396 0.42 0.371 0.364 68.69%
Adjusted Per Share Value based on latest NOSH - 968,048
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 15.68 11.58 7.68 4.20 19.34 13.77 8.30 52.87%
EPS 25.68 0.53 0.31 0.27 2.78 1.37 0.82 895.63%
DPS 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5348 0.2644 0.2651 0.2609 0.2787 0.2459 0.2409 70.26%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.23 0.22 0.305 0.29 0.20 0.18 0.15 -
P/RPS 0.98 1.27 2.65 4.54 0.69 0.87 1.20 -12.64%
P/EPS 0.60 27.50 64.91 70.73 4.78 8.70 12.10 -86.52%
EY 166.39 3.64 1.54 1.41 20.94 11.50 8.27 641.09%
DY 1.30 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.56 0.77 0.73 0.48 0.49 0.41 -20.63%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 28/05/15 25/02/15 25/11/14 21/08/14 22/05/14 27/02/14 27/11/13 -
Price 0.25 0.235 0.28 0.335 0.27 0.205 0.155 -
P/RPS 1.07 1.35 2.43 5.25 0.93 0.99 1.24 -9.37%
P/EPS 0.65 29.38 59.59 81.71 6.45 9.90 12.50 -86.09%
EY 153.08 3.40 1.68 1.22 15.51 10.10 8.00 616.69%
DY 1.20 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.59 0.71 0.85 0.64 0.55 0.43 -19.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment