[ASIAPAC] QoQ Cumulative Quarter Result on 31-Mar-2022 [#4]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -169.33%
YoY- 88.1%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 143,911 73,183 21,574 138,667 70,327 38,024 16,092 329.13%
PBT 9,648 5,683 2,744 -4,149 6,518 3,961 2,308 158.82%
Tax -1,749 -1,053 -412 -342 -1,145 -1,117 -405 164.48%
NP 7,899 4,630 2,332 -4,491 5,373 2,844 1,903 157.61%
-
NP to SH 7,668 4,517 2,353 -3,994 5,761 3,078 2,005 143.95%
-
Tax Rate 18.13% 18.53% 15.01% - 17.57% 28.20% 17.55% -
Total Cost 136,012 68,553 19,242 143,158 64,954 35,180 14,189 349.39%
-
Net Worth 980,051 873,961 778,978 1,507,395 1,516,025 1,063,944 1,518,351 -25.25%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 980,051 873,961 778,978 1,507,395 1,516,025 1,063,944 1,518,351 -25.25%
NOSH 1,488,846 1,488,846 1,488,846 1,050,457 1,050,457 1,050,457 1,046,537 26.41%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 5.49% 6.33% 10.81% -3.24% 7.64% 7.48% 11.83% -
ROE 0.78% 0.52% 0.30% -0.26% 0.38% 0.29% 0.13% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 10.62 5.98 1.97 9.32 4.73 3.63 1.08 357.08%
EPS 0.57 0.37 0.22 -38.00 0.55 0.29 0.19 107.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.723 0.714 0.713 1.013 1.02 1.017 1.021 -20.50%
Adjusted Per Share Value based on latest NOSH - 1,050,457
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 9.67 4.92 1.45 9.31 4.72 2.55 1.08 329.47%
EPS 0.52 0.30 0.16 -0.27 0.39 0.21 0.13 151.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6583 0.587 0.5232 1.0125 1.0183 0.7146 1.0198 -25.24%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.12 0.10 0.095 0.115 0.125 0.135 0.14 -
P/RPS 1.13 1.67 4.81 1.23 2.64 3.71 12.94 -80.22%
P/EPS 21.21 27.10 44.11 -42.85 32.25 45.88 103.84 -65.21%
EY 4.71 3.69 2.27 -2.33 3.10 2.18 0.96 187.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.14 0.13 0.11 0.12 0.13 0.14 13.77%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 24/11/22 26/08/22 26/05/22 24/02/22 25/11/21 21/09/21 -
Price 0.115 0.105 0.10 0.11 0.12 0.135 0.14 -
P/RPS 1.08 1.76 5.06 1.18 2.54 3.71 12.94 -80.81%
P/EPS 20.33 28.45 46.43 -40.98 30.96 45.88 103.84 -66.18%
EY 4.92 3.51 2.15 -2.44 3.23 2.18 0.96 196.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.15 0.14 0.11 0.12 0.13 0.14 9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment