[ASIAPAC] QoQ Cumulative Quarter Result on 30-Sep-2021 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 53.52%
YoY- 249.2%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 21,574 138,667 70,327 38,024 16,092 96,880 75,558 -56.73%
PBT 2,744 -4,149 6,518 3,961 2,308 -30,456 23,297 -76.06%
Tax -412 -342 -1,145 -1,117 -405 -3,400 -3,649 -76.73%
NP 2,332 -4,491 5,373 2,844 1,903 -33,856 19,648 -75.94%
-
NP to SH 2,353 -3,994 5,761 3,078 2,005 -33,567 19,846 -75.95%
-
Tax Rate 15.01% - 17.57% 28.20% 17.55% - 15.66% -
Total Cost 19,242 143,158 64,954 35,180 14,189 130,736 55,910 -50.98%
-
Net Worth 778,978 1,507,395 1,516,025 1,063,944 1,518,351 1,509,942 1,114,636 -21.29%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 778,978 1,507,395 1,516,025 1,063,944 1,518,351 1,509,942 1,114,636 -21.29%
NOSH 1,488,846 1,050,457 1,050,457 1,050,457 1,046,537 1,044,237 1,038,627 27.21%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 10.81% -3.24% 7.64% 7.48% 11.83% -34.95% 26.00% -
ROE 0.30% -0.26% 0.38% 0.29% 0.13% -2.22% 1.78% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 1.97 9.32 4.73 3.63 1.08 6.53 7.28 -58.26%
EPS 0.22 -38.00 0.55 0.29 0.19 -3.23 1.91 -76.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.713 1.013 1.02 1.017 1.021 1.018 1.074 -23.95%
Adjusted Per Share Value based on latest NOSH - 1,050,457
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 1.47 9.44 4.79 2.59 1.10 6.59 5.14 -56.69%
EPS 0.16 -0.27 0.39 0.21 0.14 -2.28 1.35 -75.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5302 1.0259 1.0318 0.7241 1.0334 1.0277 0.7586 -21.29%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.095 0.115 0.125 0.135 0.14 0.18 0.14 -
P/RPS 4.81 1.23 2.64 3.71 12.94 2.76 1.92 84.76%
P/EPS 44.11 -42.85 32.25 45.88 103.84 -7.95 7.32 232.23%
EY 2.27 -2.33 3.10 2.18 0.96 -12.57 13.66 -69.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.11 0.12 0.13 0.14 0.18 0.13 0.00%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 26/08/22 26/05/22 24/02/22 25/11/21 21/09/21 24/05/21 03/03/21 -
Price 0.10 0.11 0.12 0.135 0.14 0.15 0.145 -
P/RPS 5.06 1.18 2.54 3.71 12.94 2.30 1.99 86.61%
P/EPS 46.43 -40.98 30.96 45.88 103.84 -6.63 7.58 235.88%
EY 2.15 -2.44 3.23 2.18 0.96 -15.09 13.19 -70.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.11 0.12 0.13 0.14 0.15 0.14 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment