[PPB] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[PPB] PPB GROUP BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 63.2%
YoY- 26.75%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 3,779,599 2,387,357 1,130,956 5,240,288 3,996,306 2,735,158 1,414,859 92.41%
PBT 231,611 120,359 66,544 408,855 257,152 127,586 51,699 171.51%
Tax -111,343 -52,256 -33,888 -164,373 -107,348 -66,046 -36,874 108.77%
NP 120,268 68,103 32,656 244,482 149,804 61,540 14,825 303.22%
-
NP to SH 120,268 68,103 32,656 244,482 149,804 61,540 14,825 303.22%
-
Tax Rate 48.07% 43.42% 50.93% 40.20% 41.74% 51.77% 71.32% -
Total Cost 3,659,331 2,319,254 1,098,300 4,995,806 3,846,502 2,673,618 1,400,034 89.63%
-
Net Worth 2,679,164 2,649,063 2,613,952 1,939,223 2,546,410 2,440,252 2,431,594 6.67%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 58,139 - - - -
Div Payout % - - - 23.78% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 2,679,164 2,649,063 2,613,952 1,939,223 2,546,410 2,440,252 2,431,594 6.67%
NOSH 368,017 367,925 368,162 367,974 367,978 368,062 367,865 0.02%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.18% 2.85% 2.89% 4.67% 3.75% 2.25% 1.05% -
ROE 4.49% 2.57% 1.25% 12.61% 5.88% 2.52% 0.61% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1,027.02 648.87 307.19 1,424.09 1,086.02 743.12 384.61 92.35%
EPS 32.68 18.51 8.87 49.83 40.71 16.72 4.03 303.11%
DPS 0.00 0.00 0.00 15.80 0.00 0.00 0.00 -
NAPS 7.28 7.20 7.10 5.27 6.92 6.63 6.61 6.64%
Adjusted Per Share Value based on latest NOSH - 367,967
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 265.68 167.82 79.50 368.36 280.92 192.26 99.46 92.40%
EPS 8.45 4.79 2.30 17.19 10.53 4.33 1.04 303.64%
DPS 0.00 0.00 0.00 4.09 0.00 0.00 0.00 -
NAPS 1.8833 1.8621 1.8374 1.3632 1.79 1.7153 1.7093 6.66%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 4.20 4.38 3.80 3.52 3.96 4.42 5.35 -
P/RPS 0.41 0.68 1.24 0.25 0.36 0.59 1.39 -55.65%
P/EPS 12.85 23.66 42.84 5.30 9.73 26.44 132.75 -78.88%
EY 7.78 4.23 2.33 18.88 10.28 3.78 0.75 374.96%
DY 0.00 0.00 0.00 4.49 0.00 0.00 0.00 -
P/NAPS 0.58 0.61 0.54 0.67 0.57 0.67 0.81 -19.94%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 08/11/01 08/08/01 11/05/01 28/02/01 10/11/00 11/08/00 27/04/00 -
Price 4.44 4.60 3.74 3.92 4.04 4.40 5.00 -
P/RPS 0.43 0.71 1.22 0.28 0.37 0.59 1.30 -52.13%
P/EPS 13.59 24.85 42.16 5.90 9.92 26.32 124.07 -77.07%
EY 7.36 4.02 2.37 16.95 10.08 3.80 0.81 334.85%
DY 0.00 0.00 0.00 4.03 0.00 0.00 0.00 -
P/NAPS 0.61 0.64 0.53 0.74 0.58 0.66 0.76 -13.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment