[BJLAND] QoQ Cumulative Quarter Result on 31-Jul-2001 [#1]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
27-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jul-2001 [#1]
Profit Trend
QoQ- -44.22%
YoY- 32.23%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Cumulative Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 2,966,071 2,230,270 1,505,995 761,554 2,773,246 2,060,968 1,381,930 66.62%
PBT 307,658 291,813 208,808 103,360 319,832 273,390 206,485 30.54%
Tax -284,626 -216,859 -154,270 -72,444 -264,406 -199,335 -146,997 55.53%
NP 23,032 74,954 54,538 30,916 55,426 74,055 59,488 -46.97%
-
NP to SH 23,032 74,954 54,538 30,916 55,426 74,055 59,488 -46.97%
-
Tax Rate 92.51% 74.31% 73.88% 70.09% 82.67% 72.91% 71.19% -
Total Cost 2,943,039 2,155,316 1,451,457 730,638 2,717,820 1,986,913 1,322,442 70.70%
-
Net Worth 2,045,379 2,147,654 2,118,558 2,077,823 2,097,375 2,109,946 2,093,249 -1.53%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div 21,485 - - - 20,725 - - -
Div Payout % 93.28% - - - 37.39% - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 2,045,379 2,147,654 2,118,558 2,077,823 2,097,375 2,109,946 2,093,249 -1.53%
NOSH 859,402 855,639 850,826 837,831 829,002 827,430 827,371 2.57%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 0.78% 3.36% 3.62% 4.06% 2.00% 3.59% 4.30% -
ROE 1.13% 3.49% 2.57% 1.49% 2.64% 3.51% 2.84% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 345.13 260.66 177.00 90.90 334.53 249.08 167.03 62.44%
EPS 2.68 8.76 6.41 3.69 4.61 8.95 7.19 -48.30%
DPS 2.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 2.38 2.51 2.49 2.48 2.53 2.55 2.53 -4.00%
Adjusted Per Share Value based on latest NOSH - 837,831
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 59.32 44.61 30.12 15.23 55.46 41.22 27.64 66.61%
EPS 0.46 1.50 1.09 0.62 1.11 1.48 1.19 -47.02%
DPS 0.43 0.00 0.00 0.00 0.41 0.00 0.00 -
NAPS 0.4091 0.4295 0.4237 0.4156 0.4195 0.422 0.4186 -1.52%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 3.95 2.08 1.88 2.08 1.84 2.39 2.65 -
P/RPS 1.14 0.80 1.06 2.29 0.55 0.96 1.59 -19.94%
P/EPS 147.39 23.74 29.33 56.37 27.52 26.70 36.86 152.56%
EY 0.68 4.21 3.41 1.77 3.63 3.74 2.71 -60.31%
DY 0.63 0.00 0.00 0.00 1.36 0.00 0.00 -
P/NAPS 1.66 0.83 0.76 0.84 0.73 0.94 1.05 35.82%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 21/06/02 20/03/02 21/12/01 27/09/01 28/06/01 28/03/01 11/12/00 -
Price 3.17 2.03 2.11 1.61 1.92 1.62 2.30 -
P/RPS 0.92 0.78 1.19 1.77 0.57 0.65 1.38 -23.74%
P/EPS 118.28 23.17 32.92 43.63 28.72 18.10 31.99 139.68%
EY 0.85 4.32 3.04 2.29 3.48 5.52 3.13 -58.16%
DY 0.79 0.00 0.00 0.00 1.30 0.00 0.00 -
P/NAPS 1.33 0.81 0.85 0.65 0.76 0.64 0.91 28.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment