[BJLAND] QoQ Cumulative Quarter Result on 31-Jan-2001 [#3]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
28-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- 24.49%
YoY- 40.67%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Cumulative Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 1,505,995 761,554 2,773,246 2,060,968 1,381,930 691,850 2,837,916 -34.37%
PBT 208,808 103,360 319,832 273,390 206,485 92,341 306,483 -22.51%
Tax -154,270 -72,444 -264,406 -199,335 -146,997 -68,961 -249,283 -27.31%
NP 54,538 30,916 55,426 74,055 59,488 23,380 57,200 -3.11%
-
NP to SH 54,538 30,916 55,426 74,055 59,488 23,380 57,200 -3.11%
-
Tax Rate 73.88% 70.09% 82.67% 72.91% 71.19% 74.68% 81.34% -
Total Cost 1,451,457 730,638 2,717,820 1,986,913 1,322,442 668,470 2,780,716 -35.09%
-
Net Worth 2,118,558 2,077,823 2,097,375 2,109,946 2,093,249 2,090,155 1,788,405 11.92%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - 20,725 - - - - -
Div Payout % - - 37.39% - - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 2,118,558 2,077,823 2,097,375 2,109,946 2,093,249 2,090,155 1,788,405 11.92%
NOSH 850,826 837,831 829,002 827,430 827,371 826,148 724,050 11.32%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 3.62% 4.06% 2.00% 3.59% 4.30% 3.38% 2.02% -
ROE 2.57% 1.49% 2.64% 3.51% 2.84% 1.12% 3.20% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 177.00 90.90 334.53 249.08 167.03 83.74 391.95 -41.05%
EPS 6.41 3.69 4.61 8.95 7.19 2.83 7.90 -12.97%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 2.49 2.48 2.53 2.55 2.53 2.53 2.47 0.53%
Adjusted Per Share Value based on latest NOSH - 827,670
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 32.59 16.48 60.01 44.59 29.90 14.97 61.40 -34.36%
EPS 1.18 0.67 1.20 1.60 1.29 0.51 1.24 -3.24%
DPS 0.00 0.00 0.45 0.00 0.00 0.00 0.00 -
NAPS 0.4584 0.4496 0.4538 0.4565 0.4529 0.4523 0.387 11.91%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 1.88 2.08 1.84 2.39 2.65 3.45 3.67 -
P/RPS 1.06 2.29 0.55 0.96 1.59 4.12 0.94 8.31%
P/EPS 29.33 56.37 27.52 26.70 36.86 121.91 46.46 -26.34%
EY 3.41 1.77 3.63 3.74 2.71 0.82 2.15 35.88%
DY 0.00 0.00 1.36 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.84 0.73 0.94 1.05 1.36 1.49 -36.08%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 21/12/01 27/09/01 28/06/01 28/03/01 11/12/00 29/09/00 22/06/00 -
Price 2.11 1.61 1.92 1.62 2.30 2.53 2.90 -
P/RPS 1.19 1.77 0.57 0.65 1.38 3.02 0.74 37.14%
P/EPS 32.92 43.63 28.72 18.10 31.99 89.40 36.71 -6.98%
EY 3.04 2.29 3.48 5.52 3.13 1.12 2.72 7.67%
DY 0.00 0.00 1.30 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.65 0.76 0.64 0.91 1.00 1.17 -19.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment